Financials Alibaba Health Information Technology Limited

Equities

241

BMG0171K1018

Drug Retailers

Market Closed - Hong Kong S.E. 04:08:22 2024-04-29 am EDT 5-day change 1st Jan Change
3.03 HKD +2.71% Intraday chart for Alibaba Health Information Technology Limited +13.91% -28.54%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 90,747 142,817 249,927 55,562 67,140 45,072 - -
Enterprise Value (EV) 1 90,430 140,292 238,291 55,562 56,300 34,160 32,613 30,855
P/E ratio -1,048 x -19,731 x 708 x -209 x 126 x 52.9 x 34.8 x 24.3 x
Yield - - - - - - - -
Capitalization / Revenue 17.8 x 14.9 x 16.1 x 2.7 x 2.51 x 1.58 x 1.35 x 1.18 x
EV / Revenue 17.7 x 14.6 x 15.4 x 2.7 x 2.1 x 1.2 x 0.98 x 0.81 x
EV / EBITDA -3,321 x -2,546 x 529 x -53.7 x 1,763 x 61 x 30.1 x 19 x
EV / FCF 232 x 246 x 246 x 136 x 225 x 34.4 x 15.7 x 13.1 x
FCF Yield 0.43% 0.41% 0.41% 0.74% 0.44% 2.9% 6.36% 7.64%
Price to Book 30.7 x 26.8 x 17.2 x 3.93 x 4.43 x 2.51 x 2.37 x 2.14 x
Nbr of stocks (in thousands) 11,700,591 12,063,834 13,477,663 13,507,505 13,511,061 16,081,435 - -
Reference price 2 7.756 11.84 18.54 4.113 4.969 2.803 2.803 2.803
Announcement Date 5/16/19 5/27/20 5/25/21 5/25/22 5/23/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,096 9,596 15,518 20,578 26,763 28,506 33,315 38,114
EBITDA 1 -27.23 -55.1 450.2 -1,034 31.93 559.8 1,082 1,621
EBIT 1 -31.22 -62.41 442.1 -1,094 -31.79 489.7 937 1,434
Operating Margin -0.61% -0.65% 2.85% -5.32% -0.12% 1.72% 2.81% 3.76%
Earnings before Tax (EBT) 1 -60.83 9.094 401.2 -252.5 551 869.1 1,361 1,911
Net income 1 -81.95 -6.586 348.6 -265.6 533.4 766.4 1,139 1,578
Net margin -1.61% -0.07% 2.25% -1.29% 1.99% 2.69% 3.42% 4.14%
EPS 2 -0.007400 -0.000600 0.0262 -0.0197 0.0394 0.0529 0.0804 0.1151
Free Cash Flow 1 390.3 570.1 967.4 409.4 250.1 991.6 2,075 2,357
FCF margin 7.66% 5.94% 6.23% 1.99% 0.93% 3.48% 6.23% 6.18%
FCF Conversion (EBITDA) - - 214.88% - 783.16% 177.14% 191.71% 145.38%
FCF Conversion (Net income) - - 277.52% - 46.88% 129.39% 182.23% 149.41%
Dividend per Share 2 - - - - - - - -
Announcement Date 5/16/19 5/27/20 5/25/21 5/25/22 5/23/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 9,358 11,220 11,501 15,262 12,956 12,418
EBITDA - - - - - -
EBIT 1 -204.7 - -30.05 -1.738 261.6 291.4
Operating Margin -2.19% - -0.26% -0.01% 2.02% 2.35%
Earnings before Tax (EBT) 1 - - 174 - 481.3 494.1
Net income 1 - - 160.7 372.7 445.9 349.5
Net margin - - 1.4% 2.44% 3.44% 2.81%
EPS 2 - - 0.0100 0.0275 0.0329 0.0200
Dividend per Share - - - - - -
Announcement Date 11/24/21 5/25/22 11/28/22 5/23/23 11/28/23 -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 317 2,525 11,637 - 10,839 10,911 12,459 14,217
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 390 570 967 409 250 992 2,075 2,357
ROE (net income / shareholders' equity) -3.05% 6.48% 6.44% -1.87% 3.64% 5.44% 7.02% 9.2%
ROA (Net income/ Total Assets) -1.8% -0.16% 4.93% -1.44% 2.67% 3.66% 5.18% 6.46%
Assets 1 4,546 4,032 7,078 18,471 19,975 20,962 21,998 24,413
Book Value Per Share 2 0.2500 0.4400 1.080 1.050 1.120 1.120 1.180 1.310
Cash Flow per Share 2 0.0400 0.0500 0.0800 - 0.0200 0.0700 0.1000 0.1500
Capex 1 6.1 13.5 17.1 14.9 5.61 17.8 18.2 19
Capex / Sales 0.12% 0.14% 0.11% 0.07% 0.02% 0.06% 0.05% 0.05%
Announcement Date 5/16/19 5/27/20 5/25/21 5/25/22 5/23/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
2.803 CNY
Average target price
5.072 CNY
Spread / Average Target
+80.96%
Consensus
  1. Stock Market
  2. Equities
  3. 241 Stock
  4. Financials Alibaba Health Information Technology Limited