Stock AMBER AMBER ENTERPRISES INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Amber Enterprises India Limited

Equities

AMBER

INE371P01015

Electrical Components & Equipment

Market Closed - NSE India S.E.
Other stock markets
 07:43:51 2024-05-28 am EDT 		5-day change 1st Jan Change
3,571 INR -4.33% Intraday chart for Amber Enterprises India Limited -9.88% +13.90%
May. 25 Amber Enterprises India Limited acquired additional 20.22% stake in Ever Electronics Private Limited from Hyun Chul Sim for INR 686.3 million. CI
May. 25 Amber Enterprises India Limited acquired additional 20.22% stake in Ever Electronics Private Limited from Hyun Chul Sim for INR 686.3 million. CI

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,679 38,693 111,723 118,711 61,478 120,330 - -
Enterprise Value (EV) 1 27,099 40,825 111,789 122,206 69,320 123,242 128,699 129,483
P/E ratio 27.1 x 23.6 x 133 x 109 x 39.1 x 92.8 x 48.7 x 32.3 x
Yield - 0.26% - 0.09% - 0.14% 0.09% 0.14%
Capitalization / Revenue 0.93 x 0.98 x 3.69 x 2.82 x 0.89 x 1.83 x 1.44 x 1.18 x
EV / Revenue 0.98 x 1.03 x 3.69 x 2.91 x 1 x 1.83 x 1.54 x 1.27 x
EV / EBITDA 12.7 x 13.2 x 50.7 x 44.4 x 16.6 x 25.1 x 19.8 x 16 x
EV / FCF -14.8 x 28.5 x 307 x -74.5 x -20.3 x -151 x 79.7 x 40.8 x
FCF Yield -6.77% 3.51% 0.33% -1.34% -4.93% -0.66% 1.25% 2.45%
Price to Book 2.6 x 3.31 x 6.96 x 6.85 x 3.22 x 5.83 x 5.27 x 4.52 x
Nbr of stocks (in thousands) 31,447 31,447 33,694 33,694 33,694 33,694 - -
Reference price 2 816.6 1,230 3,316 3,523 1,825 3,571 3,571 3,571
Announcement Date 5/24/19 5/30/20 5/22/21 5/13/22 5/16/23 5/17/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 27,520 39,628 30,305 42,064 69,271 67,293 83,771 101,904
EBITDA 1 2,129 3,093 2,203 2,754 4,179 4,919 6,496 8,091
EBIT 1 1,605 2,245 1,280 1,675 2,788 3,054 4,349 5,702
Operating Margin 5.83% 5.67% 4.22% 3.98% 4.03% 4.54% 5.19% 5.6%
Earnings before Tax (EBT) 1 1,359 1,907 1,201 1,543 2,197 1,913 3,444 5,030
Net income 1 936.6 1,584 815.9 1,092 1,572 1,329 2,473 3,708
Net margin 3.4% 4% 2.69% 2.6% 2.27% 1.97% 2.95% 3.64%
EPS 2 30.14 52.20 24.96 32.41 46.66 39.41 73.39 110.5
Free Cash Flow 1 -1,835 1,433 364.2 -1,641 -3,416 -875.2 1,615 3,175
FCF margin -6.67% 3.62% 1.2% -3.9% -4.93% -1.22% 1.93% 3.12%
FCF Conversion (EBITDA) - 46.33% 16.53% - - - 24.86% 39.24%
FCF Conversion (Net income) - 90.45% 44.63% - - - 65.31% 85.63%
Dividend per Share 2 - 3.200 - 3.200 - 4.886 3.133 5.062
Announcement Date 5/24/19 5/30/20 5/22/21 5/13/22 5/16/23 5/17/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 7,647 15,984 7,079 5,875 12,954 9,743 19,367 18,257 7,504 13,483 30,026 17,020 9,216 15,642 31,197 21,278
EBITDA 1 630.3 1,412 421.7 343 - 736.2 1,253 992.4 366.7 785.1 2,035 1,319 610.7 1,057 2,262 1,745
EBIT 1 - - 178.1 80.7 - 465.4 950.5 670.9 48.63 422 1,647 886.3 103.1 579.8 1,905 1,208
Operating Margin - - 2.52% 1.37% - 4.78% 4.91% 3.67% 0.65% 3.13% 5.48% 5.21% 1.12% 3.71% 6.11% 5.68%
Earnings before Tax (EBT) 1 398.7 1,164 157.6 98.11 - 428.4 858.6 588.6 -73.19 222.1 1,459 626.9 -206.5 347.5 1,779 943
Net income 1 269.3 754.6 124.3 74.31 198.6 321.2 572.2 420.5 -29.8 141.5 1,040 456.4 -32.33 242.7 1,095 652
Net margin 3.52% 4.72% 1.76% 1.26% 1.53% 3.3% 2.95% 2.3% -0.4% 1.05% 3.46% 2.68% -0.35% 1.55% 3.51% 3.06%
EPS 2 7.990 22.39 3.690 2.210 - 9.530 16.98 12.48 -0.8800 4.200 30.86 13.55 -4.600 7.460 33.52 19.30
Dividend per Share - - - - - - - - - - - - - - 10.00 -
Announcement Date 1/30/21 5/22/21 8/7/21 10/30/21 10/30/21 1/29/22 5/13/22 8/9/22 10/21/22 1/23/23 5/16/23 7/25/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,420 2,132 66 3,495 7,843 11,476 8,368 9,153
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.667 x 0.6892 x 0.03 x 1.269 x 1.877 x 2.279 x 1.288 x 1.131 x
Free Cash Flow 1 -1,835 1,433 364 -1,641 -3,416 -875 1,615 3,175
ROE (net income / shareholders' equity) 9.97% 15% 5.97% 6.54% 8.63% 7.52% 11.1% 14.8%
ROA (Net income/ Total Assets) - 6% - - - 3.3% 4.34% 4.96%
Assets 1 - 26,383 - - - 45,686 57,014 74,820
Book Value Per Share 2 314.0 372.0 476.0 515.0 567.0 612.0 677.0 790.0
Cash Flow per Share 2 - - 67.60 74.10 95.10 150.0 171.0 195.0
Capex 1 1,204 1,449 1,845 4,137 6,622 3,763 3,342 2,846
Capex / Sales 4.38% 3.66% 6.09% 9.83% 9.56% 5.26% 3.99% 2.79%
Announcement Date 5/24/19 5/30/20 5/22/21 5/13/22 5/16/23 5/17/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Amber Enterprises India Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
3,571 INR
Average target price
4,138 INR
Spread / Average Target
+15.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Heating, Ventilation & Air Conditioning Systems

1st Jan change Capi.
AMBER ENTERPRISES INDIA LIMITED Stock Amber Enterprises India Limited
+13.90% 1.51B
TRANE TECHNOLOGIES PLC Stock Trane Technologies plc
+34.63% 76.49B
CARRIER GLOBAL CORPORATION Stock Carrier Global Corporation
+12.14% 59.15B
JOHNSON CONTROLS INTERNATIONAL PLC Stock Johnson Controls International Plc
+25.69% 49.78B
DAIKIN INDUSTRIES, LTD. Stock Daikin Industries, Ltd.
+2.13% 43.95B
WATSCO, INC. Stock Watsco, Inc.
+12.50% 18.14B
LENNOX INTERNATIONAL INC. Stock Lennox International Inc.
+11.75% 17.93B
A. O. SMITH CORPORATION Stock A. O. Smith Corporation
+0.24% 12.43B
NIBE INDUSTRIER AB Stock NIBE Industrier AB
-22.57% 10.33B
AAON, INC. Stock AAON, Inc.
+5.39% 6.43B
Heating, Ventilation & Air Conditioning Systems
  1. Stock Market
  2. Equities
  3. AMBER Stock
  4. Financials Amber Enterprises India Limited