ANHUI JIANGNAN CHEMICAL INDUSTRY CO.,LTD. Financials Anhui Jiangnan Chemical Industry Co.,Ltd.
Equities
002226
CNE100000B57
Commodity Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.86 CNY | -0.21% |
|
-0.21% | +10.96% |
Valuation
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8,568 | 12,980 | 11,602 | 12,874 | - | - |
| Enterprise Value (EV) 1 | 8,568 | 12,980 | 11,602 | 12,874 | 12,874 | 12,874 |
| P/E ratio | 19.2 x | 28.7 x | 15 x | 13.9 x | 12.2 x | 11 x |
| Yield | - | - | 1.37% | - | - | - |
| Capitalization / Revenue | - | - | 1.3 x | 1.28 x | 1.14 x | 1.03 x |
| EV / Revenue | - | - | 1.3 x | 1.28 x | 1.14 x | 1.03 x |
| EV / EBITDA | - | - | 6.22 x | 7.41 x | 6.68 x | 6.08 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 1.33 x | 1.34 x | 1.2 x | 1.08 x |
| Nbr of stocks (in thousands) | 1,748,574 | 2,648,923 | 2,648,923 | 2,648,923 | - | - |
| Reference price 2 | 4.900 | 4.900 | 4.380 | 4.860 | 4.860 | 4.860 |
| Announcement Date | 3/22/21 | 3/16/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 8,895 | 10,081 | 11,282 | 12,519 |
| EBITDA 1 | - | - | 1,867 | 1,737 | 1,926 | 2,117 |
| EBIT 1 | - | - | 1,211 | 1,456 | 1,661 | 1,852 |
| Operating Margin | - | - | 13.62% | 14.44% | 14.72% | 14.79% |
| Earnings before Tax (EBT) 1 | - | - | 1,231 | 1,454 | 1,659 | 1,850 |
| Net income 1 | 446.8 | 452.2 | 773.1 | 925 | 1,055 | 1,176 |
| Net margin | - | - | 8.69% | 9.18% | 9.35% | 9.39% |
| EPS 2 | 0.2556 | 0.1707 | 0.2918 | 0.3500 | 0.4000 | 0.4400 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0600 | - | - | - |
| Announcement Date | 3/22/21 | 3/16/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 8.79% | 9.6% | 9.9% | 9.9% |
| ROA (Net income/ Total Assets) | - | - | 4.64% | 5.1% | 5.2% | 5.4% |
| Assets 1 | - | - | 16,668 | 18,137 | 20,288 | 21,778 |
| Book Value Per Share 2 | - | - | 3.290 | 3.640 | 4.040 | 4.480 |
| Cash Flow per Share 2 | - | - | 0.4300 | 0.1200 | 0.6100 | 0.1600 |
| Capex 1 | - | - | 736 | 172 | 172 | 172 |
| Capex / Sales | - | - | 8.28% | 1.71% | 1.52% | 1.37% |
| Announcement Date | 3/22/21 | 3/16/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.86
CNY
Average target price
7
CNY
Spread / Average Target
+44.03%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +10.96% | 1.78B | |
| +14.93% | 5.88B | |
| +23.17% | 2.17B | |
| +22.69% | 1.96B | |
| +1.44% | 890M | |
| +36.42% | 834M | |
| -30.72% | 554M | |
| +1.93% | 484M | |
| -18.24% | 336M | |
| +59.21% | 323M |
- Stock Market
- Equities
- 002226 Stock
- Financials Anhui Jiangnan Chemical Industry Co.,Ltd.
