End-of-day quote
Shanghai S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
4.19
CNY
|
-0.24%
|
|
-3.46%
|
-2.56%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,049
|
11,806
|
12,632
|
9,285
|
9,037
|
-
|
-
|
Enterprise Value (EV)
1 |
7,049
|
11,806
|
12,632
|
9,285
|
9,037
|
9,037
|
9,037
|
P/E ratio
|
11.4
x
|
12
x
|
8.6
x
|
26.9
x
|
14
x
|
10.1
x
|
7.62
x
|
Yield
|
-
|
1.63%
|
2.56%
|
1.16%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
0.96
x
|
0.85
x
|
0.74
x
|
EV / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
0.96
x
|
0.85
x
|
0.74
x
|
EV / EBITDA
|
-
|
-
|
6.28
x
|
11.2
x
|
6.98
x
|
5.66
x
|
4.55
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.86
x
|
1.63
x
|
1.15
x
|
1.05
x
|
0.97
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
1,925,895
|
1,925,895
|
2,159,249
|
2,159,249
|
2,156,908
|
-
|
-
|
Reference price
2 |
3.660
|
6.130
|
5.850
|
4.300
|
4.190
|
4.190
|
4.190
|
Announcement Date
|
3/5/21
|
1/24/22
|
3/10/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,054
|
8,103
|
9,942
|
8,263
|
9,378
|
10,692
|
12,238
|
EBITDA
1 |
-
|
-
|
2,011
|
829.8
|
1,294
|
1,598
|
1,986
|
EBIT
1 |
-
|
1,171
|
1,586
|
386.1
|
723.7
|
1,002
|
1,318
|
Operating Margin
|
-
|
14.45%
|
15.96%
|
4.67%
|
7.72%
|
9.37%
|
10.77%
|
Earnings before Tax (EBT)
1 |
-
|
1,105
|
1,516
|
374.6
|
716.2
|
981.6
|
1,305
|
Net income
1 |
-
|
982.1
|
1,369
|
341.7
|
650.1
|
892.6
|
1,186
|
Net margin
|
-
|
12.12%
|
13.77%
|
4.14%
|
6.93%
|
8.35%
|
9.69%
|
EPS
2 |
0.3200
|
0.5100
|
0.6800
|
0.1600
|
0.3000
|
0.4150
|
0.5500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1000
|
0.1500
|
0.0500
|
-
|
-
|
-
|
Announcement Date
|
3/5/21
|
1/24/22
|
3/10/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
2,264
|
2,663
|
2,215
|
2,347
|
2,136
|
1,565
|
1,797
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
959.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4980
|
0.1100
|
0.0700
|
0.0590
|
0.1000
|
0.0300
|
-0.0300
|
0.0220
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/18/22
|
10/20/22
|
3/10/23
|
4/20/23
|
8/11/23
|
10/18/23
|
4/15/24
|
4/26/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.7%
|
19.2%
|
4.42%
|
7.47%
|
9.51%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.8%
|
-
|
4.9%
|
6.6%
|
8.7%
|
Assets
1 |
-
|
-
|
12,648
|
-
|
13,268
|
13,524
|
13,638
|
Book Value Per Share
2 |
-
|
3.290
|
3.590
|
3.730
|
3.980
|
4.310
|
4.750
|
Cash Flow per Share
2 |
-
|
0.7800
|
1.060
|
0.0700
|
0.1700
|
0.3400
|
0.5000
|
Capex
1 |
-
|
889
|
833
|
1,143
|
558
|
506
|
509
|
Capex / Sales
|
-
|
10.97%
|
8.37%
|
13.83%
|
5.95%
|
4.74%
|
4.16%
|
Announcement Date
|
3/5/21
|
1/24/22
|
3/10/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
4.19
CNY Average target price
5.26
CNY Spread / Average Target +25.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.56% | 1.25B | | +5.32% | 40.62B | | -21.04% | 21.83B | | -16.29% | 13.09B | | -13.00% | 9.84B | | -7.16% | 10.02B | | +20.46% | 8.37B | | +7.95% | 6.73B | | -30.48% | 5.28B | | -24.80% | 3.59B |
Plastics
|