End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-13 pm EDT
|
5-day change
|
1st Jan Change
|
16.05
CNY
|
0.00%
|
|
+2.10%
|
-34.59%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,873
|
6,507
|
5,046
|
4,001
|
-
|
-
|
Enterprise Value (EV)
1 |
7,873
|
6,507
|
5,046
|
4,001
|
4,001
|
4,001
|
P/E ratio
|
62.2
x
|
32.4
x
|
16.5
x
|
7.33
x
|
5.43
x
|
5.63
x
|
Yield
|
0.41%
|
0.45%
|
1.16%
|
1.29%
|
1.85%
|
-
|
Capitalization / Revenue
|
3.03
x
|
1.54
x
|
0.74
x
|
0.36
x
|
0.3
x
|
0.23
x
|
EV / Revenue
|
3.03
x
|
1.54
x
|
0.74
x
|
0.36
x
|
0.3
x
|
0.23
x
|
EV / EBITDA
|
50.4
x
|
26.2
x
|
11.4
x
|
4.97
x
|
3.84
x
|
3.36
x
|
EV / FCF
|
-
|
-5.64
x
|
-3.13
x
|
-14.5
x
|
13.3
x
|
-
|
FCF Yield
|
-
|
-17.7%
|
-31.9%
|
-6.87%
|
7.52%
|
-
|
Price to Book
|
7.87
x
|
3.45
x
|
1.65
x
|
1.14
x
|
1.01
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
178,815
|
206,671
|
205,676
|
249,278
|
-
|
-
|
Reference price
2 |
44.03
|
31.49
|
24.54
|
16.05
|
16.05
|
16.05
|
Announcement Date
|
2/24/22
|
3/20/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,287
|
2,597
|
4,221
|
6,821
|
11,138
|
13,512
|
17,105
|
EBITDA
1 |
-
|
156.1
|
248.1
|
441
|
805
|
1,042
|
1,189
|
EBIT
1 |
-
|
112.8
|
169.7
|
284.2
|
547.8
|
745.2
|
736
|
Operating Margin
|
-
|
4.34%
|
4.02%
|
4.17%
|
4.92%
|
5.52%
|
4.3%
|
Earnings before Tax (EBT)
1 |
-
|
124.1
|
204.4
|
326.3
|
558.5
|
757.8
|
772
|
Net income
1 |
-
|
121
|
188
|
302.4
|
496.8
|
671
|
712
|
Net margin
|
-
|
4.66%
|
4.45%
|
4.43%
|
4.46%
|
4.97%
|
4.16%
|
EPS
2 |
0.6786
|
0.7083
|
0.9714
|
1.486
|
2.191
|
2.957
|
2.850
|
Free Cash Flow
1 |
-
|
-
|
-1,155
|
-1,611
|
-275
|
301
|
-
|
FCF margin
|
-
|
-
|
-27.35%
|
-23.61%
|
-2.47%
|
2.23%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
28.9%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
44.86%
|
-
|
Dividend per Share
2 |
-
|
0.1786
|
0.1429
|
0.2857
|
0.2071
|
0.2964
|
-
|
Announcement Date
|
1/28/21
|
2/24/22
|
3/20/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-1,155
|
-1,611
|
-275
|
301
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.7%
|
12.6%
|
14.5%
|
14.6%
|
19%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
7.99%
|
8.12%
|
4.64%
|
5.1%
|
7.2%
|
4.8%
|
Assets
1 |
-
|
1,515
|
2,315
|
6,516
|
9,740
|
9,319
|
14,833
|
Book Value Per Share
2 |
-
|
5.600
|
9.130
|
14.80
|
14.00
|
16.00
|
18.90
|
Cash Flow per Share
2 |
-
|
-2.250
|
-1.630
|
-3.120
|
-0.9200
|
0.9200
|
-
|
Capex
1 |
-
|
339
|
817
|
969
|
560
|
345
|
558
|
Capex / Sales
|
-
|
13.04%
|
19.35%
|
14.21%
|
5.03%
|
2.56%
|
3.26%
|
Announcement Date
|
1/28/21
|
2/24/22
|
3/20/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
16.05
CNY Average target price
30.36
CNY Spread / Average Target +89.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.59% | 552M | | +6.28% | 3.16B | | +7.47% | 2.65B | | +5.47% | 2.06B | | -24.18% | 1.18B | | +32.16% | 931M | | -13.17% | 525M | | -32.70% | 397M | | -24.66% | 365M | | -9.40% | 290M |
Aluminum Rolling
|