Market Closed -
Saudi Arabian S.E.
08:20:04 2024-05-29 am EDT
|
5-day change
|
1st Jan Change
|
199.2
SAR
|
+0.30%
|
|
-13.16%
|
-17.34%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,060
|
5,350
|
12,050
|
10,000
|
-
|
-
|
Enterprise Value (EV)
1 |
5,060
|
6,800
|
14,903
|
13,359
|
14,756
|
13,966
|
P/E ratio
|
24.6
x
|
19.5
x
|
37.9
x
|
28.1
x
|
15
x
|
13.4
x
|
Yield
|
-
|
-
|
0.95%
|
1.55%
|
2.47%
|
2.59%
|
Capitalization / Revenue
|
-
|
4.75
x
|
9.42
x
|
5.62
x
|
3.42
x
|
2.87
x
|
EV / Revenue
|
-
|
6.04
x
|
11.6
x
|
7.51
x
|
5.05
x
|
4.01
x
|
EV / EBITDA
|
-
|
8.13
x
|
16
x
|
13.4
x
|
8.53
x
|
8.49
x
|
EV / FCF
|
-
|
15.1
x
|
56.4
x
|
284
x
|
109
x
|
23.3
x
|
FCF Yield
|
-
|
6.64%
|
1.77%
|
0.35%
|
0.92%
|
4.3%
|
Price to Book
|
-
|
-
|
10.8
x
|
7.4
x
|
5.15
x
|
4.12
x
|
Nbr of stocks (in thousands)
|
50,000
|
50,000
|
50,000
|
50,000
|
-
|
-
|
Reference price
2 |
101.2
|
107.0
|
241.0
|
199.2
|
199.2
|
199.2
|
Announcement Date
|
3/10/22
|
3/23/23
|
3/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,126
|
1,280
|
1,778
|
2,924
|
3,479
|
EBITDA
1 |
-
|
836.4
|
929.8
|
998.6
|
1,729
|
1,644
|
EBIT
1 |
-
|
384
|
451.8
|
420
|
828
|
929.7
|
Operating Margin
|
-
|
34.09%
|
35.3%
|
23.62%
|
28.32%
|
26.73%
|
Earnings before Tax (EBT)
1 |
-
|
395.9
|
345
|
290
|
706.6
|
801.7
|
Net income
1 |
206.2
|
274.7
|
318.2
|
267
|
660.4
|
940.8
|
Net margin
|
-
|
24.39%
|
24.86%
|
15.02%
|
22.59%
|
27.04%
|
EPS
2 |
4.120
|
5.490
|
6.360
|
7.097
|
13.27
|
14.89
|
Free Cash Flow
1 |
-
|
451.5
|
264.3
|
47
|
135.7
|
600.3
|
FCF margin
|
-
|
40.09%
|
20.65%
|
2.64%
|
4.64%
|
17.26%
|
FCF Conversion (EBITDA)
|
-
|
53.98%
|
28.42%
|
4.71%
|
7.85%
|
36.51%
|
FCF Conversion (Net income)
|
-
|
164.35%
|
83.05%
|
17.6%
|
20.54%
|
63.81%
|
Dividend per Share
2 |
-
|
-
|
2.300
|
3.082
|
4.920
|
5.150
|
Announcement Date
|
3/10/22
|
3/23/23
|
3/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
257.7
|
317.4
|
312.4
|
294.3
|
304
|
369.2
|
439.1
|
EBITDA
|
92.3
|
253.4
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
132.2
|
159
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
35.81%
|
36.2%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
90.82
|
85.04
|
62.93
|
79.44
|
100.8
|
Net margin
|
-
|
-
|
29.08%
|
28.89%
|
20.7%
|
21.52%
|
22.96%
|
EPS
2 |
-
|
-
|
1.820
|
1.700
|
1.260
|
1.580
|
2.020
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/22
|
3/23/23
|
5/23/23
|
8/14/23
|
11/9/23
|
3/31/24
|
5/19/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,450
|
2,853
|
3,359
|
4,756
|
3,966
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.734
x
|
3.068
x
|
3.364
x
|
2.75
x
|
2.412
x
|
Free Cash Flow
1 |
-
|
451
|
264
|
47
|
136
|
600
|
ROE (net income / shareholders' equity)
|
-
|
39.6%
|
32.9%
|
21%
|
34.2%
|
28.9%
|
ROA (Net income/ Total Assets)
|
-
|
10.4%
|
8.86%
|
5%
|
9.67%
|
9.93%
|
Assets
1 |
-
|
2,633
|
3,594
|
5,340
|
6,832
|
9,472
|
Book Value Per Share
2 |
-
|
-
|
22.30
|
26.90
|
38.70
|
48.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
49.1
|
83.5
|
300
|
302
|
218
|
Capex / Sales
|
-
|
4.36%
|
6.52%
|
16.87%
|
10.33%
|
6.28%
|
Announcement Date
|
3/10/22
|
3/23/23
|
3/31/24
|
-
|
-
|
-
|
Last Close Price
198.6
SAR Average target price
269.4
SAR Spread / Average Target +35.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.34% | 2.65B | | +20.56% | 3.99B | | -21.70% | 704M | | +8.74% | 658M | | -31.24% | 526M | | +14.11% | 498M | | -17.62% | 490M | | -2.20% | 84.12M | | +51.69% | 83.86M | | -39.36% | 68.38M |
Outdoor Advertising
|