Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
37.2 GBX | -2.62% | -0.67% | -58.67% |
May. 10 | Argentex Group Raises GBP3 Million from Retail Offering of New Shares | MT |
May. 03 | EARNINGS AND TRADING: Deltic's new licences; Roadside AIM restoration | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 191.3 | 158.5 | 104.7 | 141.5 | 101.9 |
Enterprise Value (EV) 1 | 180.1 | 109.2 | 73.22 | 118.6 | 80.39 |
P/E ratio | 17.2 x | 19.7 x | 17.8 x | 15.2 x | 20 x |
Yield | - | 1.43% | 2.16% | 2.4% | 0.83% |
Capitalization / Revenue | 8.73 x | 5.47 x | 3.73 x | 2.59 x | 2.04 x |
EV / Revenue | 8.22 x | 3.77 x | 2.61 x | 2.17 x | 1.61 x |
EV / EBITDA | 15.8 x | 8.65 x | 8.42 x | 9.67 x | 8.74 x |
EV / FCF | 45.9 x | 4.31 x | -6.76 x | 9.19 x | 9.97 x |
FCF Yield | 2.18% | 23.2% | -14.8% | 10.9% | 10% |
Price to Book | 16.7 x | 6.34 x | 3.65 x | 3.65 x | 2.49 x |
Nbr of stocks (in thousands) | 113,208 | 113,208 | 113,208 | 113,208 | 113,208 |
Reference price 2 | 1.690 | 1.400 | 0.9250 | 1.250 | 0.9000 |
Announcement Date | 6/20/19 | 8/10/20 | 7/12/21 | 4/20/23 | 5/9/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.24 | 21.91 | 28.99 | 28.1 | 54.67 | 49.9 |
EBITDA 1 | 6.434 | 11.42 | 12.62 | 8.7 | 12.27 | 9.2 |
EBIT 1 | 6.217 | 11.23 | 12.5 | 8.5 | 11.87 | 8.1 |
Operating Margin | 46.95% | 51.26% | 43.11% | 30.25% | 21.71% | 16.23% |
Earnings before Tax (EBT) 1 | 6.172 | 11.12 | 10.22 | 7.4 | 10.4 | 7.3 |
Net income 1 | 6.172 | 11.12 | 8.091 | 5.9 | 9.333 | 5.1 |
Net margin | 46.61% | 50.76% | 27.91% | 21% | 17.07% | 10.22% |
EPS | - | 0.0983 | 0.0710 | 0.0520 | 0.0824 | 0.0451 |
Free Cash Flow 1 | 0.7118 | 3.927 | 25.33 | -10.84 | 12.9 | 8.062 |
FCF margin | 5.38% | 17.92% | 87.4% | -38.57% | 23.6% | 16.16% |
FCF Conversion (EBITDA) | 11.06% | 34.39% | 200.68% | - | 105.16% | 87.64% |
FCF Conversion (Net income) | 11.53% | 35.31% | 313.13% | - | 138.21% | 158.09% |
Dividend per Share | - | - | 0.0200 | 0.0200 | 0.0300 | 0.007500 |
Announcement Date | 6/20/19 | 6/20/19 | 8/10/20 | 7/12/21 | 4/20/23 | 5/9/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.1 | 11.2 | 49.3 | 31.5 | 22.9 | 21.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.71 | 3.93 | 25.3 | -10.8 | 12.9 | 8.06 |
ROE (net income / shareholders' equity) | 86% | 116% | 57.7% | 22% | 23.9% | 12.8% |
ROA (Net income/ Total Assets) | 13.6% | 24% | 14.9% | 7.02% | 7.12% | 4.42% |
Assets 1 | 45.37 | 46.27 | 54.25 | 84.02 | 131.1 | 115.3 |
Book Value Per Share | - | 0.1000 | 0.2200 | 0.2500 | 0.3400 | 0.3600 |
Cash Flow per Share | - | 0.1200 | 0.4400 | 0.3400 | 0.2600 | 0.2900 |
Capex 1 | 0.05 | 0.05 | 0.1 | 2.7 | 0.67 | 2.9 |
Capex / Sales | 0.38% | 0.24% | 0.35% | 9.61% | 1.22% | 5.81% |
Announcement Date | 6/20/19 | 6/20/19 | 8/10/20 | 7/12/21 | 4/20/23 | 5/9/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-58.67% | 57M | |
+4.92% | 159B | |
+18.34% | 155B | |
+6.51% | 134B | |
+21.13% | 119B | |
-8.59% | 35.44B | |
+10.10% | 25.44B | |
+25.74% | 21.38B | |
-9.42% | 19.99B | |
+49.05% | 18.02B |
- Stock Market
- Equities
- AGFX Stock
- Financials Argentex Group PLC