Delayed
Singapore S.E.
10:42:27 2024-06-12 pm EDT
|
5-day change
|
1st Jan Change
|
0.08
SGD
|
0.00%
|
|
0.00%
|
-9.09%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
182.5
|
243.7
|
215
|
242.1
|
200.5
|
159
|
Enterprise Value (EV)
1 |
1,623
|
1,706
|
1,661
|
1,638
|
1,403
|
1,320
|
P/E ratio
|
24.6
x
|
12.7
x
|
11.2
x
|
12.2
x
|
4.43
x
|
-0.39
x
|
Yield
|
40.7%
|
7.1%
|
8.82%
|
7.46%
|
9.01%
|
1,193%
|
Capitalization / Revenue
|
0.58
x
|
0.83
x
|
0.7
x
|
0.81
x
|
0.7
x
|
0.6
x
|
EV / Revenue
|
5.17
x
|
5.83
x
|
5.4
x
|
5.46
x
|
4.91
x
|
4.95
x
|
EV / EBITDA
|
9.49
x
|
10.8
x
|
9.85
x
|
9.64
x
|
8.71
x
|
8.96
x
|
EV / FCF
|
51.5
x
|
142
x
|
25.1
x
|
13.9
x
|
22.4
x
|
41.9
x
|
FCF Yield
|
1.94%
|
0.71%
|
3.99%
|
7.21%
|
4.47%
|
2.39%
|
Price to Book
|
0.17
x
|
0.23
x
|
0.18
x
|
0.2
x
|
0.18
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
1,436,800
|
1,442,128
|
1,806,355
|
1,806,355
|
1,806,355
|
1,806,355
|
Reference price
2 |
0.1270
|
0.1690
|
0.1190
|
0.1340
|
0.1110
|
0.0880
|
Announcement Date
|
4/4/19
|
4/8/20
|
4/8/21
|
3/1/22
|
4/9/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
313.9
|
292.6
|
307.4
|
299.7
|
286
|
266.4
|
EBITDA
1 |
171.1
|
158.6
|
168.7
|
169.9
|
161.1
|
147.3
|
EBIT
1 |
106
|
87.9
|
91.22
|
96.51
|
98.86
|
97.19
|
Operating Margin
|
33.77%
|
30.04%
|
29.68%
|
32.2%
|
34.57%
|
36.48%
|
Earnings before Tax (EBT)
1 |
30.59
|
34.13
|
33.78
|
34.71
|
60.68
|
-386.8
|
Net income
1 |
7.407
|
19.09
|
17.34
|
19.91
|
45.25
|
-406.5
|
Net margin
|
2.36%
|
6.52%
|
5.64%
|
6.64%
|
15.82%
|
-152.61%
|
EPS
2 |
0.005155
|
0.0133
|
0.0106
|
0.0110
|
0.0251
|
-0.2251
|
Free Cash Flow
1 |
31.49
|
12.03
|
66.29
|
118
|
62.66
|
31.52
|
FCF margin
|
10.03%
|
4.11%
|
21.57%
|
39.37%
|
21.91%
|
11.83%
|
FCF Conversion (EBITDA)
|
18.4%
|
7.59%
|
39.29%
|
69.47%
|
38.9%
|
21.41%
|
FCF Conversion (Net income)
|
425.1%
|
63%
|
382.29%
|
592.59%
|
138.47%
|
-
|
Dividend per Share
2 |
0.0518
|
0.0120
|
0.0105
|
0.0100
|
0.0100
|
1.050
|
Announcement Date
|
4/4/19
|
4/8/20
|
4/8/21
|
3/1/22
|
4/9/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,441
|
1,462
|
1,446
|
1,396
|
1,202
|
1,161
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.419
x
|
9.221
x
|
8.572
x
|
8.216
x
|
7.464
x
|
7.881
x
|
Free Cash Flow
1 |
31.5
|
12
|
66.3
|
118
|
62.7
|
31.5
|
ROE (net income / shareholders' equity)
|
0.68%
|
1.8%
|
1.55%
|
1.66%
|
3.82%
|
-44.3%
|
ROA (Net income/ Total Assets)
|
2.37%
|
1.95%
|
1.97%
|
2.02%
|
2.16%
|
2.5%
|
Assets
1 |
312.3
|
978.6
|
881.3
|
986.8
|
2,096
|
-16,274
|
Book Value Per Share
2 |
0.7500
|
0.7500
|
0.6600
|
0.6900
|
0.6300
|
0.3800
|
Cash Flow per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.0700
|
0.0700
|
0.0500
|
Capex
1 |
73.9
|
71.9
|
51
|
29.5
|
33.7
|
32.3
|
Capex / Sales
|
23.54%
|
24.57%
|
16.58%
|
9.83%
|
11.78%
|
12.12%
|
Announcement Date
|
4/4/19
|
4/8/20
|
4/8/21
|
3/1/22
|
4/9/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -9.09% | 109M | | -44.82% | 922M | | -37.36% | 534M | | -39.78% | 496M | | +5.42% | 459M | | +24.20% | 420M | | -1.51% | 329M | | -6.30% | 298M | | -41.79% | 284M | | +6.59% | 253M |
Cable Service Providers
|