ATLAS ENGINEERED PRODUCTS LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.43 CAD | -3.38% |
|
+7.52% | +25.44% |
| May. 30 | Atlas Engineered Products Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| May. 23 | Atlas Engineered Products Announces Partnership With U.S. General Contractor | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23.67 | 34.64 | 43.39 | 67.45 | 84.75 | - | - |
| Enterprise Value (EV) 1 | 23.67 | 34.64 | 43.39 | 67.45 | 105.3 | 101.5 | 84.75 |
| P/E ratio | - | 6.67 x | 5.36 x | - | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.66 x | - | 0.7 x | 1.36 x | 1.32 x | 1.03 x | 1.02 x |
| EV / Revenue | 0.66 x | - | 0.7 x | 1.36 x | 1.64 x | 1.24 x | 1.02 x |
| EV / EBITDA | - | - | 2.76 x | 9.01 x | 9.84 x | 5.69 x | 4.61 x |
| EV / FCF | - | - | - | - | -105 x | 19.3 x | - |
| FCF Yield | - | - | - | - | -0.95% | 5.17% | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 57,726 | 57,726 | 57,847 | 59,166 | 59,268 | - | - |
| Reference price 2 | 0.4100 | 0.6000 | 0.7500 | 1.140 | 1.430 | 1.430 | 1.430 |
| Announcement Date | 4/15/21 | 4/20/22 | 4/19/23 | 4/26/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 35.73 | - | 61.9 | 49.41 | 64 | 82 | 83.3 |
| EBITDA 1 | - | - | 15.73 | 7.484 | 10.7 | 17.83 | 18.4 |
| EBIT | - | - | 12.53 | - | - | - | - |
| Operating Margin | - | - | 20.24% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | 12.01 | - | - | - | - |
| Net income | - | 6.954 | 8.83 | - | - | - | - |
| Net margin | - | - | 14.27% | - | - | - | - |
| EPS | - | 0.0900 | 0.1400 | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | -1 | 5.25 | - |
| FCF margin | - | - | - | - | -1.56% | 6.4% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | 29.44% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/15/21 | 4/20/22 | 4/19/23 | 4/26/24 | - | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 14.99 | 9.629 | 11.22 | 14.37 | 14.2 | 9.121 | 13.6 | 20.65 | 18.15 | - | - |
| EBITDA 1 | - | 3.947 | 1.74 | 2.051 | 2.428 | 1.973 | 0.2477 | 2.467 | 5.067 | 3.033 | 0.6 | 5 |
| EBIT | - | 2.984 | - | - | 2.05 | - | - | - | - | - | - | - |
| Operating Margin | - | 19.91% | - | - | 14.27% | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | 2.849 | - | - | 1.81 | - | - | - | - | - | - | - |
| Net income | 3.132 | 2.091 | - | - | 1.301 | - | - | - | - | - | - | - |
| Net margin | - | 13.95% | - | - | 9.05% | - | - | - | - | - | - | - |
| EPS | 0.0500 | 0.0300 | 0.0100 | - | 0.0200 | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/23/22 | 4/19/23 | 5/25/23 | 8/28/23 | 11/27/23 | 4/26/24 | 5/30/24 | - | - | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 20.5 | 16.7 | - |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | 1.916 x | 0.9364 x | - |
| Free Cash Flow 1 | - | - | - | - | -1 | 5.25 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | 12.3% | 20.5% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | 10.3% | 14.9% | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | - | 5 | 4.4 | - |
| Capex / Sales | - | - | - | - | 7.81% | 5.37% | - |
| Announcement Date | 4/15/21 | 4/20/22 | 4/19/23 | 4/26/24 | - | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.43
CAD
Average target price
2.283
CAD
Spread / Average Target
+59.67%
| 1st Jan change | Capi. | |
|---|---|---|
| +25.44% | 61.62M | |
| +27.04% | 6.45B | |
| +11.38% | 3.53B | |
| -10.66% | 1.83B | |
| +4.81% | 1.38B | |
| +25.17% | 1.27B | |
| -13.14% | 1.08B | |
| -17.44% | 745M | |
| -23.81% | 618M | |
| +4.01% | 533M |
- Stock Market
- Equities
- AEP Stock
- Financials Atlas Engineered Products Ltd.
