Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.12 USD | +1.73% | -2.61% | -82.08% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 22.1 | 12.15 | 4.987 | 3.076 | - |
Enterprise Value (EV) 1 | 15.75 | 12.15 | 4.987 | 3.076 | 3.076 |
P/E ratio | -1.37 x | -1.75 x | -0.48 x | -0.32 x | -0.57 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - |
EV / Revenue | - | - | - | - | - |
EV / EBITDA | -5.31 x | -2.57 x | -1.08 x | -0.61 x | -0.63 x |
EV / FCF | -3,980,235 x | - | - | - | - |
FCF Yield | -0% | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 497 | 506 | 798 | 2,794 | - |
Reference price 2 | 44.50 | 24.00 | 6.250 | 1.101 | 1.101 |
Announcement Date | 2/17/22 | 3/23/23 | 4/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 0.1109 | - | - | - | - | - |
EBITDA 1 | - | -4.165 | -4.731 | -4.61 | -5.079 | -4.871 |
EBIT 1 | - | -5.569 | -6.724 | -7.476 | -7.956 | -7.831 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -13.48 | -6.897 | -8.808 | -8.228 | -8.031 |
Net income 1 | - | -13.48 | -6.897 | -8.808 | -8.228 | -8.031 |
Net margin | - | - | - | - | - | - |
EPS 2 | -208.8 | -32.50 | -13.75 | -12.93 | -3.440 | -1.920 |
Free Cash Flow | - | -5.552 | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/31/21 | 2/17/22 | 3/23/23 | 4/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA 1 | -1.093 | -1.19 | -1.491 | -1.027 | -1.022 | -1.047 | -1.117 | -1.147 | -1.299 | -1.398 | -1.19 | -1.22 | -1.271 | -1.19 | -1.19 |
EBIT 1 | -1.646 | -1.752 | -2.048 | -1.328 | -1.596 | -1.847 | -1.784 | -1.83 | -2.015 | -2.055 | -1.93 | -1.96 | -2.011 | -1.93 | -1.93 |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.379 | -1.753 | -2.05 | -1.33 | -1.763 | -2.155 | -2.323 | -2.116 | -2.213 | -2.207 | -2.01 | -1.98 | -2.031 | -2.01 | -2.01 |
Net income 1 | -1.379 | -1.753 | -2.05 | -1.33 | -1.59 | -2.155 | -2.323 | -2.116 | -2.213 | -2.207 | -2.01 | -1.98 | -2.031 | -2.01 | -2.01 |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | -1.250 | -3.500 | -4.000 | -2.750 | -3.500 | -4.250 | -3.750 | -2.750 | -12.52 | -1.980 | -0.8000 | -0.7100 | -0.6500 | -0.6000 | -0.5400 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/17/22 | 5/12/22 | 8/12/22 | 11/14/22 | 3/23/23 | 5/19/23 | 8/24/23 | 11/14/23 | 4/1/24 | 5/14/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | 6.35 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | -5.55 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | 0.08 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/31/21 | 2/17/22 | 3/23/23 | 4/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-82.08% | 3.08M | |
-22.45% | 206B | |
+1.94% | 59.57B | |
-22.43% | 56.44B | |
-13.13% | 46.68B | |
-5.34% | 37.8B | |
-10.95% | 28.22B | |
+94.10% | 26.45B | |
-0.26% | 21.02B | |
+7.42% | 14.39B |
- Stock Market
- Equities
- AUUD Stock
- Financials Auddia Inc.