End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
3.05
CNY
|
+0.66%
|
|
+2.35%
|
-1.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
42,669
|
38,678
|
35,058
|
28,965
|
27,445
|
26,916
|
-
|
-
|
Enterprise Value (EV)
1 |
42,669
|
38,678
|
35,058
|
28,965
|
27,445
|
26,916
|
26,916
|
26,916
|
P/E ratio
|
13.9
x
|
11.8
x
|
7.78
x
|
17.3
x
|
104
x
|
13.3
x
|
14.8
x
|
16.1
x
|
Yield
|
-
|
2.4%
|
2.82%
|
1.83%
|
0.32%
|
1.31%
|
2.3%
|
-
|
Capitalization / Revenue
|
-
|
3.74
x
|
3.32
x
|
2.58
x
|
2.46
x
|
1.54
x
|
1.47
x
|
1.39
x
|
EV / Revenue
|
-
|
3.74
x
|
3.32
x
|
2.58
x
|
2.46
x
|
1.54
x
|
1.47
x
|
1.39
x
|
EV / EBITDA
|
-
|
-
|
4,046,252
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.14
x
|
0.85
x
|
0.79
x
|
0.75
x
|
0.69
x
|
0.66
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
8,797,761
|
8,830,692
|
8,830,692
|
8,830,692
|
8,824,894
|
8,824,894
|
-
|
-
|
Reference price
2 |
4.850
|
4.380
|
3.970
|
3.280
|
3.110
|
3.050
|
3.050
|
3.050
|
Announcement Date
|
4/21/20
|
3/11/21
|
3/4/22
|
3/14/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
10,328
|
10,559
|
11,246
|
11,138
|
17,440
|
18,321
|
19,406
|
EBITDA
|
-
|
-
|
8,664
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
6,818
|
7,416
|
3,600
|
2,082
|
3,062
|
4,372
|
5,366
|
Operating Margin
|
-
|
66.01%
|
70.24%
|
32.01%
|
18.69%
|
17.55%
|
23.86%
|
27.65%
|
Earnings before Tax (EBT)
1 |
-
|
6,829
|
7,490
|
3,711
|
2,165
|
3,101
|
4,413
|
5,450
|
Net income
1 |
3,064
|
3,274
|
4,471
|
1,680
|
290.2
|
1,090
|
1,831
|
1,656
|
Net margin
|
-
|
31.7%
|
42.34%
|
14.94%
|
2.61%
|
6.25%
|
9.99%
|
8.53%
|
EPS
2 |
0.3500
|
0.3700
|
0.5100
|
0.1900
|
0.0300
|
0.2300
|
0.2067
|
0.1900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1050
|
0.1120
|
0.0600
|
0.0100
|
0.0400
|
0.0700
|
-
|
Announcement Date
|
4/21/20
|
3/11/21
|
3/4/22
|
3/14/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.92%
|
10.2%
|
4.02%
|
0.74%
|
2.8%
|
4.59%
|
4%
|
ROA (Net income/ Total Assets)
|
-
|
0.91%
|
1.07%
|
0.36%
|
-
|
0.2%
|
0.51%
|
-
|
Assets
1 |
-
|
360,583
|
417,810
|
472,810
|
-
|
544,750
|
362,574
|
-
|
Book Value Per Share
2 |
-
|
3.850
|
4.660
|
4.180
|
4.130
|
4.430
|
4.600
|
4.700
|
Cash Flow per Share
2 |
-
|
1.140
|
5.120
|
-
|
0.8200
|
1.000
|
0.9500
|
1.100
|
Capex
|
-
|
2,658
|
1,585
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
25.73%
|
15.01%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/21/20
|
3/11/21
|
3/4/22
|
3/14/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
3.05
CNY Average target price
4.1
CNY Spread / Average Target +34.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.93% | 3.73B | | +21.75% | 46.49B | | +8.50% | 32.36B | | +22.67% | 17.67B | | -9.28% | 7.68B | | +17.07% | 5.47B | | +5.10% | 4.44B | | -8.33% | 2.69B | | +21.50% | 2.23B | | -4.85% | 1.8B |
Commercial Equipment Rental
|