Stock 500031 BAJAJ ELECTRICALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bajaj Electricals Limited

Equities

500031

INE193E01025

Appliances, Tools & Housewares

Market Closed - Bombay S.E.
Other stock markets
 03:00:37 2024-05-18 am EDT 		5-day change 1st Jan Change
951 INR 0.00% Intraday chart for Bajaj Electricals Limited +2.46% -3.84%
May. 14 India's Bajaj Electricals misses Q4 profit view on sluggish demand RE
May. 14 Transcript : Bajaj Electricals Limited, Q4 2024 Earnings Call, May 14, 2024

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 57,226 30,427 111,948 123,490 121,071 109,557 - -
Enterprise Value (EV) 1 57,226 30,427 111,948 123,490 117,381 104,322 109,557 109,557
P/E ratio 34.3 x -26,745 x 65.2 x 80.6 x 52.6 x 79.2 x 49.4 x 33.2 x
Yield 0.63% - - 0.28% 0.38% 0.47% 0.5% 0.66%
Capitalization / Revenue 0.86 x 0.61 x 2.45 x 2.59 x 2.23 x 2.25 x 2.06 x 1.81 x
EV / Revenue 0.86 x 0.61 x 2.45 x 2.59 x 2.17 x 2.25 x 2.06 x 1.81 x
EV / EBITDA 16.4 x 14.7 x 37.1 x 54.4 x 32.8 x 40.2 x 27.4 x 21.1 x
EV / FCF -8.68 x 5.09 x 17.8 x 13.9 x 31.2 x 36 x 84.1 x 35.7 x
FCF Yield -11.5% 19.7% 5.63% 7.18% 3.21% 2.78% 1.19% 2.8%
Price to Book 5.31 x 2.21 x 6.98 x 6.92 x 6.18 x 5.29 x 6.51 x 5.31 x
Nbr of stocks (in thousands) 102,400 113,768 114,537 114,874 115,076 115,196 - -
Reference price 2 558.8 267.4 977.4 1,075 1,052 951.0 951.0 951.0
Announcement Date 5/22/19 6/19/20 5/25/21 5/17/22 5/23/23 5/14/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 66,731 49,771 45,731 47,704 54,174 46,413 53,157 60,690
EBITDA 1 3,484 2,069 3,015 2,271 3,575 2,597 3,996 5,194
EBIT 1 3,099 1,389 2,323 1,704 2,821 1,501 3,033 4,164
Operating Margin 4.64% 2.79% 5.08% 3.57% 5.21% 3.23% 5.7% 6.86%
Earnings before Tax (EBT) 1 2,594 223.9 2,412 2,055 3,177 1,731 2,887 4,330
Net income 1 1,671 -1.3 1,836 1,535 2,305 1,318 2,217 3,301
Net margin 2.5% -0% 4.02% 3.22% 4.25% 2.84% 4.17% 5.44%
EPS 2 16.30 -0.0100 15.00 13.33 20.01 11.43 19.24 28.67
Free Cash Flow 1 -6,590 5,981 6,300 8,861 3,768 2,880 1,302 3,073
FCF margin -9.87% 12.02% 13.78% 18.57% 6.95% 5.95% 2.45% 5.06%
FCF Conversion (EBITDA) - 289.02% 208.94% 390.12% 105.38% 99.99% 32.58% 59.16%
FCF Conversion (Net income) - - 343.09% 577.25% 163.45% 176.5% 58.74% 93.1%
Dividend per Share 2 3.500 - - 3.000 4.000 4.500 4.783 6.314
Announcement Date 5/22/19 6/19/20 5/25/21 5/17/22 5/23/23 5/14/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 14,967 12,545 8,528 12,907 13,044 13,224 12,286 12,204 24,439 14,831 14,904 11,120 12,093 13,576 13,530
EBITDA 1 1,475 716.5 71.4 786.5 821.4 591.8 711.7 938.1 - 1,005 887.5 693.1 859.7 886.7 888.2
EBIT - 553.6 - - 680.1 444.2 - - - 826.9 659.2 - 626.5 682 390.5
Operating Margin - 4.41% - - 5.21% 3.36% - - - 5.58% 4.42% - 5.18% 5.02% 2.89%
Earnings before Tax (EBT) 1 - - -86.9 805.3 705.8 - - - - 853.9 861.7 587.9 790.5 737 -
Net income 1 1,008 560.4 -64.3 634 522.1 443.3 - 639 1,084 634.8 586.6 433.3 551.5 551.8 446.6
Net margin 6.74% 4.47% -0.75% 4.91% 4% 3.35% - 5.24% 4.43% 4.28% 3.94% 3.9% 4.56% 4.06% 3.3%
EPS 2 - - - - 4.530 - - - - 5.510 5.090 3.810 4.650 4.850 2.950
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/4/21 5/25/21 8/11/21 11/12/21 2/8/22 5/17/22 8/12/22 11/8/22 11/8/22 2/2/23 5/23/23 8/10/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 3,690 5,900 - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -6,590 5,981 6,301 8,861 3,768 2,880 1,302 3,073
ROE (net income / shareholders' equity) 16.5% -0.01% 11.7% 9.64% 12.4% 8.5% 13.8% 16.8%
ROA (Net income/ Total Assets) - - 3.97% 3.95% 5.29% 3.8% 5.8% 6.55%
Assets 1 - - 46,300 38,819 43,582 42,944 38,217 50,391
Book Value Per Share 2 105.0 121.0 140.0 155.0 170.0 180.0 146.0 179.0
Cash Flow per Share 2 - - - - 39.10 13.30 18.00 24.10
Capex 1 571 294 297 498 735 1,090 1,674 1,192
Capex / Sales 0.85% 0.59% 0.65% 1.04% 1.36% 2.25% 3.15% 1.96%
Announcement Date 5/22/19 6/19/20 5/25/21 5/17/22 5/23/23 5/14/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bajaj Electricals Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Appliances, Tools & Housewares

1st Jan change Capi.
BAJAJ ELECTRICALS LIMITED Stock Bajaj Electricals Limited
-3.84% 1.31B
MIDEA GROUP CO., LTD. Stock Midea Group Co., Ltd.
+24.53% 64.59B
HAIER SMART HOME CO., LTD. Stock Haier Smart Home Co., Ltd.
+50.38% 38.54B
SHARKNINJA, INC. Stock SharkNinja, Inc.
+45.51% 10.36B
SEB S.A. Stock SEB S.A.
+1.59% 6.87B
ZHEJIANG SUPOR CO., LTD. Stock Zhejiang Supor Co., Ltd.
+8.92% 6.37B
DE'LONGHI S.P.A. Stock De'Longhi S.p.A.
+2.29% 5.11B
HUSQVARNA AB Stock Husqvarna AB
+8.58% 4.81B
NEWELL BRANDS INC. Stock Newell Brands Inc.
-6.57% 3.37B
SPECTRUM BRANDS HOLDINGS, INC. Stock Spectrum Brands Holdings, Inc.
+15.41% 2.68B
Other Appliances, Tools & Housewares
  1. Stock Market
  2. Equities
  3. 500031 Stock
  4. Financials Bajaj Electricals Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW