End-of-day quote
Shanghai S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
18.23
CNY
|
-2.30%
|
|
-2.83%
|
-32.48%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,478
|
3,592
|
2,425
|
-
|
-
|
Enterprise Value (EV)
1 |
3,478
|
3,592
|
2,425
|
2,425
|
2,425
|
P/E ratio
|
16.9
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.49
x
|
2.9
x
|
2.25
x
|
1.74
x
|
EV / Revenue
|
-
|
4.49
x
|
2.9
x
|
2.25
x
|
1.74
x
|
EV / EBITDA
|
-
|
20.4
x
|
16.8
x
|
12.2
x
|
9.62
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.75
x
|
1.13
x
|
1.06
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
133,030
|
133,030
|
133,030
|
-
|
-
|
Reference price
2 |
26.14
|
27.00
|
18.23
|
18.23
|
18.23
|
Announcement Date
|
2/23/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
799.5
|
835
|
1,080
|
1,394
|
EBITDA
1 |
-
|
176.4
|
144
|
198
|
252
|
EBIT
1 |
-
|
133.9
|
136
|
184
|
237
|
Operating Margin
|
-
|
16.75%
|
16.29%
|
17.04%
|
17%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
207.4
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.550
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/23/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.28%
|
5.2%
|
6.5%
|
7.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4%
|
4.9%
|
5.7%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
15.40
|
16.20
|
17.20
|
18.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
686
|
166
|
119
|
122
|
Capex / Sales
|
-
|
85.79%
|
19.88%
|
11.02%
|
8.75%
|
Announcement Date
|
2/23/23
|
2/25/24
|
-
|
-
|
-
|
Last Close Price
18.23
CNY Average target price
22
CNY Spread / Average Target +20.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.48% | 335M | | +15.53% | 111B | | -2.73% | 29.66B | | +8.46% | 21.53B | | -9.81% | 19.09B | | +19.64% | 16.81B | | -11.13% | 16.42B | | +8.90% | 13.32B | | +1.36% | 11.13B | | +13.89% | 8.51B |
Other Electronic Equipment & Parts
|