Financials Beijing Bayi Space LCD Technology Co.,Ltd.

Equities

688181

CNE100003RZ0

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
18.23 CNY -2.30% Intraday chart for Beijing Bayi Space LCD Technology Co.,Ltd. -2.83% -32.48%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,478 3,592 2,425 - -
Enterprise Value (EV) 1 3,478 3,592 2,425 2,425 2,425
P/E ratio 16.9 x - - - -
Yield - - - - -
Capitalization / Revenue - 4.49 x 2.9 x 2.25 x 1.74 x
EV / Revenue - 4.49 x 2.9 x 2.25 x 1.74 x
EV / EBITDA - 20.4 x 16.8 x 12.2 x 9.62 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.75 x 1.13 x 1.06 x 0.98 x
Nbr of stocks (in thousands) 133,030 133,030 133,030 - -
Reference price 2 26.14 27.00 18.23 18.23 18.23
Announcement Date 2/23/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 799.5 835 1,080 1,394
EBITDA 1 - 176.4 144 198 252
EBIT 1 - 133.9 136 184 237
Operating Margin - 16.75% 16.29% 17.04% 17%
Earnings before Tax (EBT) - - - - -
Net income 207.4 - - - -
Net margin - - - - -
EPS 1.550 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/23/23 2/25/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 5.28% 5.2% 6.5% 7.8%
ROA (Net income/ Total Assets) - - 4% 4.9% 5.7%
Assets - - - - -
Book Value Per Share 1 - 15.40 16.20 17.20 18.50
Cash Flow per Share - - - - -
Capex 2 - 686 166 119 122
Capex / Sales - 85.79% 19.88% 11.02% 8.75%
Announcement Date 2/23/23 2/25/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.23 CNY
Average target price
22 CNY
Spread / Average Target
+20.68%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688181 Stock
  4. Financials Beijing Bayi Space LCD Technology Co.,Ltd.