End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
5.17
CNY
|
+2.58%
|
|
+0.58%
|
+1.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,943
|
8,277
|
16,221
|
11,707
|
13,532
|
13,708
|
-
|
Enterprise Value (EV)
1 |
8,943
|
8,277
|
16,221
|
11,707
|
13,532
|
13,708
|
13,708
|
P/E ratio
|
-3.75
x
|
-6.73
x
|
37.6
x
|
22.8
x
|
29.8
x
|
19.9
x
|
17.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.48
x
|
-
|
4.35
x
|
-
|
4.83
x
|
3.65
x
|
3.31
x
|
EV / Revenue
|
2.48
x
|
-
|
4.35
x
|
-
|
4.83
x
|
3.65
x
|
3.31
x
|
EV / EBITDA
|
-
|
-
|
6.16
x
|
-
|
5.94
x
|
5.82
x
|
5.31
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.21
x
|
-
|
2.44
x
|
-
|
1.71
x
|
1.49
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
2,562,497
|
2,562,497
|
2,562,497
|
2,618,966
|
2,663,826
|
2,651,362
|
-
|
Reference price
2 |
3.490
|
3.230
|
6.330
|
4.470
|
5.080
|
5.170
|
5.170
|
Announcement Date
|
2/28/20
|
4/27/21
|
3/16/22
|
4/26/23
|
4/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,605
|
-
|
3,727
|
-
|
2,800
|
3,756
|
4,136
|
EBITDA
1 |
-
|
-
|
2,634
|
-
|
2,277
|
2,355
|
2,582
|
EBIT
1 |
-2,429
|
-
|
424.7
|
-
|
514.8
|
775
|
859.6
|
Operating Margin
|
-67.36%
|
-
|
11.4%
|
-
|
18.38%
|
20.63%
|
20.78%
|
Earnings before Tax (EBT)
1 |
-2,340
|
-
|
421.7
|
-
|
505.2
|
778
|
860.6
|
Net income
1 |
-2,380
|
-1,231
|
431.4
|
520.6
|
450
|
688.2
|
761.3
|
Net margin
|
-66.03%
|
-
|
11.58%
|
-
|
16.07%
|
18.32%
|
18.41%
|
EPS
2 |
-0.9300
|
-0.4800
|
0.1683
|
0.1960
|
0.1702
|
0.2600
|
0.2900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/20
|
4/27/21
|
3/16/22
|
4/26/23
|
4/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-27.6%
|
-
|
6.71%
|
-
|
6.08%
|
7.51%
|
7.67%
|
ROA (Net income/ Total Assets)
|
-16.6%
|
-
|
4.47%
|
-
|
-
|
-
|
-
|
Assets
1 |
14,355
|
-
|
9,648
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.880
|
-
|
2.590
|
-
|
2.980
|
3.460
|
3.750
|
Cash Flow per Share
2 |
0.7400
|
-
|
0.7000
|
-
|
0.5000
|
0.8000
|
0.8500
|
Capex
1 |
-
|
-
|
1,303
|
-
|
1,226
|
1,463
|
1,614
|
Capex / Sales
|
-
|
-
|
34.95%
|
-
|
43.77%
|
38.95%
|
39.02%
|
Announcement Date
|
2/28/20
|
4/27/21
|
3/16/22
|
4/26/23
|
4/28/24
|
-
|
-
|
Last Close Price
5.17
CNY Average target price
6.16
CNY Spread / Average Target +19.15% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.77% | 1.9B | | +11.55% | 7.99B | | -10.71% | 5.83B | | +6.40% | 5.45B | | +3.96% | 4.53B | | +11.83% | 4.31B | | +10.06% | 3.62B | | -3.35% | 3.06B | | +15.03% | 2.95B | | +34.41% | 2.04B |
Movie, TV Production & Distribution
|