BEIJING JINGNENG POWER CO., LTD. Financials Beijing Jingneng Power Co., Ltd.
Equities
600578
CNE000001B82
Independent Power Producers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.42 CNY | -2.84% |
|
+1.18% | +15.54% |
| May. 01 | Beijing Jingneng Power's Chairman Resigns | MT |
| Apr. 27 | Beijing Jingneng Power Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 21,050 | 20,262 | 21,744 | 19,816 | 22,896 | - | - |
| Enterprise Value (EV) 1 | 21,050 | 20,262 | 21,744 | 19,816 | 22,896 | 22,896 | 22,896 |
| P/E ratio | 15.6 x | 15.1 x | 27.1 x | 26.9 x | 18.5 x | 15.5 x | 13.7 x |
| Yield | 3.85% | - | - | - | - | - | - |
| Capitalization / Revenue | 1.14 x | - | - | 0.6 x | 0.67 x | 0.66 x | 0.65 x |
| EV / Revenue | 1.14 x | - | - | 0.6 x | 0.67 x | 0.66 x | 0.65 x |
| EV / EBITDA | - | - | - | 4.34 x | 3.54 x | 3.28 x | 3.11 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 0.89 x | - | - | 0.94 x | 0.84 x | 0.82 x | 0.81 x |
| Nbr of stocks (in thousands) | 6,746,734 | 6,709,149 | 6,690,427 | 6,694,591 | 6,694,621 | - | - |
| Reference price 2 | 3.120 | 3.020 | 3.250 | 2.960 | 3.420 | 3.420 | 3.420 |
| Announcement Date | 4/28/20 | 4/28/21 | 4/26/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 18,438 | - | - | - | 32,878 | 34,226 | 34,818 | 35,398 |
| EBITDA 1 | - | - | - | - | 4,565 | 6,472 | 6,978 | 7,370 |
| EBIT 1 | 1,739 | - | - | - | 1,177 | 1,746 | 2,068 | 2,408 |
| Operating Margin | 9.43% | - | - | - | 3.58% | 5.1% | 5.94% | 6.8% |
| Earnings before Tax (EBT) 1 | 1,725 | - | - | - | 1,261 | 1,784 | 2,092 | 2,440 |
| Net income 1 | 1,362 | 1,372 | -3,111 | 803.2 | 878.3 | 1,242 | 1,456 | 1,699 |
| Net margin | 7.39% | - | - | - | 2.67% | 3.63% | 4.18% | 4.8% |
| EPS 2 | 0.2000 | 0.2000 | - | 0.1200 | 0.1100 | 0.1850 | 0.2200 | 0.2500 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | 0.1200 | - | - | - | - | - | - | - |
| Announcement Date | 4/28/20 | 4/28/21 | 4/25/22 | 4/26/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 |
|---|---|---|
| Net sales | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | -1,503 | 293.2 |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 4/25/22 | 4/25/22 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 5.67% | - | - | - | 3.53% | 4.64% | 5.28% | 6.03% |
| ROA (Net income/ Total Assets) | 1.8% | - | - | - | - | - | - | - |
| Assets 1 | 75,758 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 3.500 | - | - | - | 3.140 | 4.050 | 4.160 | 4.250 |
| Cash Flow per Share 2 | 0.6300 | - | - | - | 0.5800 | 0.9500 | 0.8300 | 1.060 |
| Capex 1 | 6,503 | - | - | - | 6,034 | 2,526 | 393 | 290 |
| Capex / Sales | 35.27% | - | - | - | 18.35% | 7.38% | 1.13% | 0.82% |
| Announcement Date | 4/28/20 | 4/28/21 | 4/25/22 | 4/26/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.42
CNY
Average target price
4.18
CNY
Spread / Average Target
+22.22%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +15.54% | 3.26B | |
| +28.50% | 17.63B | |
| -7.30% | 13.23B | |
| +46.17% | 12.53B | |
| +39.05% | 12.22B | |
| +21.17% | 5.44B | |
| +25.57% | 4.48B | |
| -6.08% | 4.44B | |
| +2.58% | 3.8B | |
| +22.73% | 3.34B |
- Stock Market
- Equities
- 600578 Stock
- Financials Beijing Jingneng Power Co., Ltd.