End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
3.33
CNY
|
+3.10%
|
|
-5.13%
|
-11.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,583
|
5,252
|
6,000
|
4,155
|
4,500
|
3,964
|
-
|
-
|
Enterprise Value (EV)
1 |
4,583
|
5,252
|
6,000
|
4,155
|
4,500
|
3,964
|
3,964
|
3,964
|
P/E ratio
|
11
x
|
11.8
x
|
14.8
x
|
16.2
x
|
11.5
x
|
8.54
x
|
7.32
x
|
6.34
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.22
x
|
1.22
x
|
0.88
x
|
-
|
0.62
x
|
0.55
x
|
0.49
x
|
EV / Revenue
|
-
|
1.22
x
|
1.22
x
|
0.88
x
|
-
|
0.62
x
|
0.55
x
|
0.49
x
|
EV / EBITDA
|
-
|
8.56
x
|
11
x
|
10.4
x
|
-
|
5.32
x
|
4.69
x
|
4.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.3
x
|
1.3
x
|
0.85
x
|
-
|
0.7
x
|
0.64
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
1,190,491
|
1,169,809
|
1,190,491
|
1,190,491
|
1,190,491
|
1,190,491
|
-
|
-
|
Reference price
2 |
3.850
|
4.490
|
5.040
|
3.490
|
3.780
|
3.330
|
3.330
|
3.330
|
Announcement Date
|
4/26/20
|
4/20/21
|
4/25/22
|
3/23/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,311
|
4,911
|
4,719
|
-
|
6,368
|
7,169
|
8,066
|
EBITDA
1 |
-
|
613.8
|
546.6
|
398.2
|
-
|
744.9
|
845.7
|
959.3
|
EBIT
1 |
-
|
522.3
|
445.9
|
274.8
|
-
|
545.2
|
636.1
|
735.4
|
Operating Margin
|
-
|
12.12%
|
9.08%
|
5.82%
|
-
|
8.56%
|
8.87%
|
9.12%
|
Earnings before Tax (EBT)
1 |
-
|
518
|
437.5
|
289.7
|
-
|
545.5
|
637.2
|
736.4
|
Net income
1 |
415.9
|
453.3
|
397.8
|
256.3
|
389.9
|
465.3
|
542.9
|
627.7
|
Net margin
|
-
|
10.51%
|
8.1%
|
5.43%
|
-
|
7.31%
|
7.57%
|
7.78%
|
EPS
2 |
0.3500
|
0.3800
|
0.3400
|
0.2153
|
0.3300
|
0.3900
|
0.4550
|
0.5250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/20
|
4/20/21
|
4/25/22
|
3/23/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.4%
|
9.09%
|
5.4%
|
-
|
8.22%
|
8.8%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
7.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
5,895
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.460
|
3.880
|
4.100
|
-
|
4.760
|
5.180
|
5.660
|
Cash Flow per Share
2 |
-
|
0.0500
|
-0.0100
|
0.3700
|
-
|
0.5300
|
0.6100
|
-0.0400
|
Capex
1 |
-
|
65.3
|
-
|
-
|
-
|
172
|
224
|
291
|
Capex / Sales
|
-
|
1.52%
|
-
|
-
|
-
|
2.71%
|
3.12%
|
3.61%
|
Announcement Date
|
4/26/20
|
4/20/21
|
4/25/22
|
3/23/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
3.33
CNY Average target price
4.85
CNY Spread / Average Target +45.65% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.90% | 547M | | +14.84% | 53.3B | | +3.08% | 36.12B | | +10.71% | 33.96B | | +9.16% | 32.74B | | +14.61% | 19.34B | | +18.21% | 18.77B | | +23.74% | 18.35B | | -7.87% | 9.58B | | -2.44% | 6.62B |
Other Construction Materials
|