Market Closed -
Nasdaq Tallinn
09:30:00 2024-06-13 am EDT
|
5-day change
|
1st Jan Change
|
1.365
EUR
|
-0.36%
|
|
0.00%
|
-31.75%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9.468
|
5.324
|
2.878
|
Enterprise Value (EV)
1 |
9.123
|
5.147
|
2.738
|
P/E ratio
|
-17.3
x
|
-6.88
x
|
-11.3
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
124,420,732
x
|
3,067,075
x
|
1,724,007
x
|
EV / Revenue
|
119,890,546
x
|
2,965,016
x
|
1,639,820
x
|
EV / EBITDA
|
-17
x
|
-8.24
x
|
-25.4
x
|
EV / FCF
|
-21,686,256
x
|
-10,390,910
x
|
-115,065,361
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
6.24
x
|
5.03
x
|
2.42
x
|
Nbr of stocks (in thousands)
|
1,198
|
1,439
|
1,439
|
Reference price
2 |
7.900
|
3.700
|
2.000
|
Announcement Date
|
4/7/22
|
3/31/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
0.0704
|
0.1247
|
0.0761
|
1.736
|
1.669
|
EBITDA
1 |
-0.0292
|
-0.0811
|
-0.0178
|
-0.5374
|
-0.625
|
-0.1079
|
EBIT
1 |
-0.0409
|
-0.1084
|
-0.0594
|
-0.5516
|
-0.6422
|
-0.1234
|
Operating Margin
|
-
|
-154.08%
|
-47.6%
|
-724.89%
|
-37%
|
-7.39%
|
Earnings before Tax (EBT)
1 |
-0.0427
|
-0.1176
|
-0.0686
|
-0.5933
|
-0.7742
|
-0.2538
|
Net income
1 |
-0.0427
|
-0.1176
|
-0.0686
|
-0.5933
|
-0.7742
|
-0.2538
|
Net margin
|
-
|
-167.12%
|
-55.04%
|
-779.61%
|
-44.6%
|
-15.2%
|
EPS
|
-
|
-1.568
|
-0.9153
|
-0.4569
|
-0.5380
|
-0.1764
|
Free Cash Flow
|
-
|
-
|
-
|
-0.4207
|
-0.4954
|
-0.0238
|
FCF margin
|
-
|
-
|
-
|
-552.84%
|
-28.53%
|
-1.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/29/20
|
2/29/20
|
3/1/21
|
4/7/22
|
3/31/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.09
|
0.19
|
0.05
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
0.34
|
0.18
|
0.14
|
Leverage (Debt/EBITDA)
|
-2.918
x
|
-2.355
x
|
-2.793
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-0.42
|
-0.5
|
-0.02
|
ROE (net income / shareholders' equity)
|
-
|
378%
|
89.1%
|
-74.8%
|
-58.2%
|
-22.6%
|
ROA (Net income/ Total Assets)
|
-
|
-28.2%
|
-14.2%
|
-29.1%
|
-21.1%
|
-4.42%
|
Assets
1 |
-
|
0.4171
|
0.4835
|
2.039
|
3.669
|
5.74
|
Book Value Per Share
|
-
|
-1.200
|
-0.8100
|
1.270
|
0.7400
|
0.8300
|
Cash Flow per Share
|
-
|
0.1200
|
0.1300
|
0.2900
|
0.1800
|
0.1500
|
Capex
|
-
|
-
|
-
|
0.18
|
0.17
|
0.14
|
Capex / Sales
|
-
|
-
|
-
|
234.98%
|
9.96%
|
8.09%
|
Announcement Date
|
2/29/20
|
2/29/20
|
3/1/21
|
4/7/22
|
3/31/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -31.75% | 2.14M | | +13.91% | 90.53B | | +12.91% | 85.46B | | +35.53% | 52.93B | | -19.29% | 52.56B | | +32.88% | 47.67B | | +84.10% | 42.43B | | -34.41% | 42.38B | | -2.01% | 27.82B | | -22.31% | 23.06B |
Other Software
|