Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
21.49
USD
|
+1.27%
|
|
-5.75%
|
-22.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
273.4
|
2,051
|
2,538
|
885.5
|
1,254
|
982.8
|
-
|
-
|
Enterprise Value (EV)
1 |
158.5
|
1,574
|
2,073
|
548.7
|
1,254
|
731.5
|
695.8
|
652.7
|
P/E ratio
|
-2.04
x
|
38.7
x
|
16.5
x
|
-23.3
x
|
-4.07
x
|
-10.8
x
|
-203
x
|
54.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.19
x
|
0.8
x
|
0.92
x
|
0.46
x
|
0.8
x
|
0.53
x
|
0.43
x
|
0.36
x
|
EV / Revenue
|
0.11
x
|
0.62
x
|
0.75
x
|
0.28
x
|
0.8
x
|
0.39
x
|
0.3
x
|
0.24
x
|
EV / EBITDA
|
-1.69
x
|
17.8
x
|
14.6
x
|
8.64
x
|
-20.5
x
|
-11.7
x
|
21.5
x
|
7.55
x
|
EV / FCF
|
-1.53
x
|
8.87
x
|
30.8
x
|
-20
x
|
-33.2
x
|
7.05
x
|
4.75
x
|
3.5
x
|
FCF Yield
|
-65.2%
|
11.3%
|
3.25%
|
-5%
|
-3.01%
|
14.2%
|
21.1%
|
28.6%
|
Price to Book
|
-
|
5.49
x
|
3.44
x
|
1.33
x
|
3.5
x
|
4.16
x
|
4.47
x
|
-
|
Nbr of stocks (in thousands)
|
38,773
|
42,765
|
43,015
|
45,740
|
45,305
|
45,733
|
-
|
-
|
Reference price
2 |
7.050
|
47.97
|
59.01
|
19.36
|
27.69
|
21.49
|
21.49
|
21.49
|
Announcement Date
|
3/13/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,459
|
2,550
|
2,756
|
1,929
|
1,561
|
1,860
|
2,285
|
2,767
|
EBITDA
1 |
-93.9
|
88.32
|
141.6
|
63.48
|
-61.29
|
-62.59
|
32.38
|
86.44
|
EBIT
1 |
-103.3
|
57.5
|
123.1
|
46.78
|
-118.1
|
-103.7
|
-14.14
|
52.65
|
Operating Margin
|
-7.08%
|
2.26%
|
4.47%
|
2.42%
|
-7.57%
|
-5.58%
|
-0.62%
|
1.9%
|
Earnings before Tax (EBT)
1 |
-
|
47.16
|
123
|
-33.85
|
-266.1
|
-97.18
|
4.007
|
56
|
Net income
1 |
-134.7
|
56
|
154.7
|
-35.24
|
-307.8
|
-88.88
|
-10.46
|
42
|
Net margin
|
-9.23%
|
2.2%
|
5.61%
|
-1.83%
|
-19.72%
|
-4.78%
|
-0.46%
|
1.52%
|
EPS
2 |
-3.460
|
1.240
|
3.570
|
-0.8300
|
-6.810
|
-1.987
|
-0.1060
|
0.3950
|
Free Cash Flow
1 |
-103.4
|
177.3
|
67.3
|
-27.43
|
-37.77
|
103.7
|
146.5
|
186.6
|
FCF margin
|
-7.08%
|
6.96%
|
2.44%
|
-1.42%
|
-2.42%
|
5.57%
|
6.41%
|
6.75%
|
FCF Conversion (EBITDA)
|
-
|
200.8%
|
47.52%
|
-
|
-
|
-
|
452.6%
|
215.87%
|
FCF Conversion (Net income)
|
-
|
316.68%
|
43.52%
|
-
|
-
|
-
|
-
|
444.3%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/13/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
689.4
|
612.7
|
536
|
528.1
|
460.3
|
404.9
|
381.1
|
422.2
|
373.3
|
384.5
|
389.3
|
466.3
|
481.2
|
523.3
|
497.9
|
EBITDA
1 |
36.08
|
27.35
|
21.45
|
20.76
|
14.77
|
6.507
|
3.416
|
8.234
|
-23.93
|
-49.01
|
-39.48
|
-23.76
|
-4.886
|
5.555
|
-1.558
|
EBIT
1 |
31.7
|
23.12
|
12.45
|
11.54
|
10.64
|
2.281
|
-8.364
|
-4.249
|
-40.93
|
-64.56
|
-48.95
|
-32.85
|
-15.56
|
-6.35
|
-14.52
|
Operating Margin
|
4.6%
|
3.77%
|
2.32%
|
2.19%
|
2.31%
|
0.56%
|
-2.19%
|
-1.01%
|
-10.96%
|
-16.79%
|
-12.58%
|
-7.05%
|
-3.23%
|
-1.21%
|
-2.92%
|
Earnings before Tax (EBT)
1 |
28.63
|
31.5
|
12.22
|
9.676
|
-39.65
|
-16.1
|
-13.19
|
-81.86
|
-76.46
|
-94.6
|
-47.18
|
-32.23
|
-14.35
|
-5.316
|
-6.315
|
Net income
1 |
30.43
|
29.62
|
10.12
|
7.147
|
-37
|
-15.51
|
-10.31
|
-73.49
|
-63.05
|
-161
|
-40.94
|
-27.65
|
-13.57
|
-6.719
|
-13.33
|
Net margin
|
4.41%
|
4.83%
|
1.89%
|
1.35%
|
-8.04%
|
-3.83%
|
-2.7%
|
-17.41%
|
-16.89%
|
-41.88%
|
-10.52%
|
-5.93%
|
-2.82%
|
-1.28%
|
-2.68%
|
EPS
2 |
0.6300
|
0.6800
|
0.2100
|
0.1200
|
-0.8100
|
-0.3400
|
-0.2300
|
-1.630
|
-1.390
|
-3.550
|
-0.9183
|
-0.6033
|
-0.3017
|
-0.1683
|
-0.2767
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/23/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/22/23
|
4/27/23
|
7/27/23
|
10/26/23
|
2/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
115
|
478
|
465
|
337
|
-
|
251
|
287
|
330
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-103
|
177
|
67.3
|
-27.4
|
-37.8
|
104
|
147
|
187
|
ROE (net income / shareholders' equity)
|
-
|
22.9%
|
27.7%
|
3.3%
|
-17.6%
|
-19.7%
|
0.3%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
8.740
|
17.20
|
14.60
|
7.910
|
5.170
|
4.810
|
-
|
Cash Flow per Share
2 |
-
|
4.720
|
1.870
|
-0.2800
|
-0.8300
|
0.4600
|
2.210
|
-
|
Capex
1 |
21.8
|
19.1
|
13.6
|
14.9
|
19.2
|
19
|
20.8
|
24.5
|
Capex / Sales
|
1.49%
|
0.75%
|
0.49%
|
0.77%
|
1.23%
|
1.02%
|
0.91%
|
0.89%
|
Announcement Date
|
3/13/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
21.49
USD Average target price
36.12
USD Spread / Average Target +68.10% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.39% | 983M | | -2.53% | 184B | | -11.62% | 180B | | -8.43% | 91.88B | | +41.15% | 91.6B | | -10.53% | 71.28B | | +19.26% | 26.35B | | +17.48% | 10.05B | | -11.43% | 8.53B | | -15.19% | 5.59B |
E-commerce & Auction Services
|