Delayed
Bombay S.E.
05:46:18 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
4,378
INR
|
-2.60%
|
|
-4.17%
|
+81.20%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,519
|
6,182
|
3,206
|
6,311
|
9,832
|
14,305
|
Enterprise Value (EV)
1 |
10,397
|
7,788
|
5,375
|
8,330
|
11,673
|
14,120
|
P/E ratio
|
14
x
|
14.9
x
|
7.03
x
|
24.2
x
|
17.7
x
|
17.2
x
|
Yield
|
0.17%
|
1.14%
|
2.2%
|
0.45%
|
1.15%
|
1.58%
|
Capitalization / Revenue
|
1.1
x
|
0.66
x
|
0.35
x
|
0.86
x
|
0.78
x
|
1.01
x
|
EV / Revenue
|
1.34
x
|
0.84
x
|
0.58
x
|
1.14
x
|
0.92
x
|
1
x
|
EV / EBITDA
|
31.4
x
|
13.5
x
|
7.99
x
|
23.2
x
|
14.1
x
|
12.3
x
|
EV / FCF
|
-7.96
x
|
-30.6
x
|
-10.1
x
|
-49.5
x
|
-21.5
x
|
812
x
|
FCF Yield
|
-12.6%
|
-3.26%
|
-9.92%
|
-2.02%
|
-4.64%
|
0.12%
|
Price to Book
|
1.23
x
|
0.82
x
|
0.42
x
|
0.65
x
|
0.88
x
|
1.04
x
|
Nbr of stocks (in thousands)
|
11,303
|
11,303
|
11,303
|
11,303
|
11,303
|
11,303
|
Reference price
2 |
753.7
|
546.9
|
283.6
|
558.3
|
869.8
|
1,266
|
Announcement Date
|
6/29/18
|
8/14/19
|
9/4/20
|
9/1/21
|
9/2/22
|
8/16/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,740
|
9,323
|
9,287
|
7,310
|
12,657
|
14,185
|
EBITDA
1 |
331.5
|
578
|
672.7
|
358.9
|
829.7
|
1,152
|
EBIT
1 |
246
|
498.9
|
599.1
|
275.9
|
724.8
|
1,045
|
Operating Margin
|
3.18%
|
5.35%
|
6.45%
|
3.77%
|
5.73%
|
7.37%
|
Earnings before Tax (EBT)
1 |
726.8
|
619.3
|
689.2
|
366.6
|
745.6
|
1,114
|
Net income
1 |
609.7
|
415.3
|
456.2
|
260.5
|
555.8
|
832.2
|
Net margin
|
7.88%
|
4.45%
|
4.91%
|
3.56%
|
4.39%
|
5.87%
|
EPS
2 |
53.94
|
36.74
|
40.36
|
23.05
|
49.17
|
73.63
|
Free Cash Flow
1 |
-1,305
|
-254.2
|
-533.4
|
-168.4
|
-541.9
|
17.38
|
FCF margin
|
-16.87%
|
-2.73%
|
-5.74%
|
-2.3%
|
-4.28%
|
0.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
1.51%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
2.09%
|
Dividend per Share
2 |
1.250
|
6.250
|
6.250
|
2.500
|
10.00
|
20.00
|
Announcement Date
|
6/29/18
|
8/14/19
|
9/4/20
|
9/1/21
|
9/2/22
|
8/16/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,878
|
1,606
|
2,169
|
2,020
|
1,841
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
185
|
Leverage (Debt/EBITDA)
|
5.665
x
|
2.779
x
|
3.224
x
|
5.628
x
|
2.219
x
|
-
|
Free Cash Flow
1 |
-1,305
|
-254
|
-533
|
-168
|
-542
|
17.4
|
ROE (net income / shareholders' equity)
|
9.08%
|
5.75%
|
6.05%
|
3.02%
|
5.3%
|
6.66%
|
ROA (Net income/ Total Assets)
|
1.43%
|
2.76%
|
3.14%
|
1.27%
|
2.89%
|
3.52%
|
Assets
1 |
42,742
|
15,066
|
14,551
|
20,520
|
19,235
|
23,644
|
Book Value Per Share
2 |
612.0
|
665.0
|
668.0
|
860.0
|
994.0
|
1,219
|
Cash Flow per Share
2 |
4.200
|
3.120
|
3.630
|
9.090
|
4.210
|
13.60
|
Capex
1 |
78.6
|
142
|
276
|
173
|
165
|
158
|
Capex / Sales
|
1.02%
|
1.52%
|
2.97%
|
2.37%
|
1.3%
|
1.11%
|
Announcement Date
|
6/29/18
|
8/14/19
|
9/4/20
|
9/1/21
|
9/2/22
|
8/16/23
|
|
1st Jan change
|
Capi.
|
---|
| +81.20% | 608M | | +33.75% | 104B | | +70.68% | 29.32B | | +72.54% | 20.48B | | +44.31% | 12.14B | | +20.57% | 8.91B | | +34.53% | 7.77B | | -5.52% | 7.35B | | +126.91% | 5.97B | | +47.26% | 5.14B |
Other Heavy Electrical Equipment
|