Market Closed -
Nyse
04:00:03 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
52.04
USD
|
+1.48%
|
|
-0.23%
|
-36.22%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,938
|
17,254
|
11,463
|
12,418
|
5,472
|
-
|
-
|
Enterprise Value (EV)
1 |
6,243
|
17,254
|
10,614
|
11,597
|
5,341
|
5,149
|
4,914
|
P/E ratio
|
-129
x
|
-154
x
|
-34.2
x
|
-55.4
x
|
-99.8
x
|
-73.2
x
|
-205
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
44
x
|
72.4
x
|
17.9
x
|
11.7
x
|
4.29
x
|
3.79
x
|
3.21
x
|
EV / Revenue
|
39.6
x
|
72.4
x
|
16.5
x
|
11
x
|
4.19
x
|
3.57
x
|
2.89
x
|
EV / EBITDA
|
-583
x
|
-2,518
x
|
-3,385
x
|
87.5
x
|
27
x
|
20.6
x
|
14.9
x
|
EV / FCF
|
-378
x
|
-1,040
x
|
-315
x
|
64.4
x
|
21
x
|
17.8
x
|
13.5
x
|
FCF Yield
|
-0.26%
|
-0.1%
|
-0.32%
|
1.55%
|
4.77%
|
5.63%
|
7.42%
|
Price to Book
|
-
|
6.84
x
|
2.85
x
|
-
|
1.41
x
|
1.36
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
76,909
|
94,190
|
104,268
|
106,270
|
105,135
|
-
|
-
|
Reference price
2 |
90.21
|
183.2
|
109.9
|
116.8
|
52.05
|
52.05
|
52.05
|
Announcement Date
|
8/27/20
|
8/26/21
|
8/18/22
|
8/17/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
108.4
|
157.6
|
238.3
|
642
|
1,058
|
1,275
|
1,442
|
1,702
|
EBITDA
1 |
-
|
-10.7
|
-6.851
|
-3.136
|
132.6
|
197.5
|
250
|
329.6
|
EBIT
1 |
-
|
-14.96
|
-12.2
|
-14.66
|
117.1
|
182.1
|
232.2
|
316.5
|
Operating Margin
|
-
|
-9.49%
|
-5.12%
|
-2.28%
|
11.06%
|
14.28%
|
16.1%
|
18.6%
|
Earnings before Tax (EBT)
1 |
-
|
-31.04
|
-139.3
|
-330.7
|
-222.9
|
-50.12
|
-47.95
|
-22.46
|
Net income
1 |
-
|
-31.09
|
-98.72
|
-326.4
|
-223.7
|
-57.57
|
-56.13
|
-21.65
|
Net margin
|
-
|
-19.73%
|
-41.43%
|
-50.84%
|
-21.14%
|
-4.52%
|
-3.89%
|
-1.27%
|
EPS
2 |
-0.9400
|
-0.7000
|
-1.190
|
-3.210
|
-2.110
|
-0.5214
|
-0.7114
|
-0.2543
|
Free Cash Flow
1 |
-
|
-16.51
|
-16.58
|
-33.73
|
180.2
|
254.5
|
289.7
|
364.7
|
FCF margin
|
-
|
-10.47%
|
-6.96%
|
-5.25%
|
17.02%
|
19.96%
|
20.09%
|
21.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
135.92%
|
128.89%
|
115.89%
|
110.64%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/6/19
|
8/27/20
|
8/26/21
|
8/18/22
|
8/17/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
156.5
|
166.9
|
200.2
|
229.9
|
260
|
272.6
|
296
|
305
|
318.5
|
323
|
327.7
|
338
|
356.5
|
365
|
379.9
|
EBITDA
1 |
6.017
|
-2.481
|
0.138
|
12.62
|
34.26
|
38.78
|
46.9
|
38.44
|
49.93
|
64.34
|
51.1
|
51.63
|
57.33
|
62.87
|
69.64
|
EBIT
1 |
3.382
|
-5.678
|
-3.169
|
9.145
|
30.75
|
34.84
|
42.35
|
33.37
|
44.3
|
58.53
|
45.91
|
48.59
|
55.9
|
60.29
|
63.04
|
Operating Margin
|
2.16%
|
-3.4%
|
-1.58%
|
3.98%
|
11.83%
|
12.78%
|
14.31%
|
10.94%
|
13.91%
|
18.12%
|
14.01%
|
14.38%
|
15.68%
|
16.52%
|
16.59%
|
Earnings before Tax (EBT)
1 |
-81.08
|
-87.6
|
-84.32
|
-81.75
|
-95.44
|
-30.6
|
-15.13
|
-27.34
|
-38.76
|
32.18
|
-19.45
|
-15.21
|
-11.34
|
-9.691
|
-9.128
|
Net income
1 |
-80.44
|
-86.72
|
-84.94
|
-81.64
|
-95.08
|
-31.14
|
-15.87
|
-27.86
|
-40.42
|
31.81
|
-21.08
|
-15.26
|
-15.52
|
-12.05
|
-12.04
|
Net margin
|
-51.41%
|
-51.96%
|
-42.42%
|
-35.51%
|
-36.57%
|
-11.42%
|
-5.36%
|
-9.14%
|
-12.69%
|
9.85%
|
-6.43%
|
-4.52%
|
-4.35%
|
-3.3%
|
-3.17%
|
EPS
2 |
-0.7800
|
-0.8400
|
-0.8100
|
-0.7800
|
-0.9000
|
-0.2900
|
-0.1500
|
-0.2600
|
-0.3800
|
0.3000
|
-0.1965
|
-0.1537
|
-0.2089
|
-0.2014
|
-0.1824
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/3/22
|
5/5/22
|
8/18/22
|
11/3/22
|
2/2/23
|
5/4/23
|
8/17/23
|
11/2/23
|
2/8/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
695
|
-
|
849
|
820
|
132
|
323
|
558
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-16.5
|
-16.6
|
-33.7
|
180
|
255
|
290
|
365
|
ROE (net income / shareholders' equity)
|
-
|
-10.2%
|
-0.62%
|
-9.93%
|
-5.5%
|
5.73%
|
6.21%
|
7.51%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-4.29%
|
-2.37%
|
2.5%
|
2.5%
|
2.9%
|
Assets
1 |
-
|
-
|
-
|
7,613
|
9,446
|
-2,303
|
-2,245
|
-746.7
|
Book Value Per Share
2 |
-
|
-
|
26.80
|
38.60
|
-
|
36.90
|
38.10
|
39.50
|
Cash Flow per Share
2 |
-
|
-0.1000
|
0.0600
|
-0.1800
|
1.770
|
2.230
|
2.590
|
3.260
|
Capex
1 |
-
|
11.4
|
18.9
|
5.38
|
7.59
|
28.6
|
29.4
|
40.7
|
Capex / Sales
|
-
|
7.26%
|
7.93%
|
0.84%
|
0.72%
|
2.24%
|
2.04%
|
2.39%
|
Announcement Date
|
9/6/19
|
8/27/20
|
8/26/21
|
8/18/22
|
8/17/23
|
-
|
-
|
-
|
Last Close Price
52.05
USD Average target price
82.73
USD Spread / Average Target +58.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -36.22% | 5.39B | | +8.91% | 86.53B | | +5.14% | 78.44B | | -16.20% | 53.55B | | +26.18% | 48.39B | | +28.93% | 45.84B | | -34.05% | 41.75B | | +66.72% | 38.57B | | -0.36% | 27.38B | | -26.47% | 21.22B |
Other Software
|