Market Closed -
Hong Kong S.E.
04:08:22 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
1.2
HKD
|
+1.69%
|
|
+1.69%
|
-16.67%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,468
|
1,715
|
1,609
|
2,136
|
2,123
|
1,948
|
Enterprise Value (EV)
1 |
3,197
|
3,601
|
3,400
|
4,576
|
5,205
|
4,928
|
P/E ratio
|
14.1
x
|
21.2
x
|
4.1
x
|
5.36
x
|
6.54
x
|
7.62
x
|
Yield
|
3.6%
|
2.4%
|
6.64%
|
5.7%
|
6.37%
|
5.28%
|
Capitalization / Revenue
|
0.44
x
|
0.48
x
|
0.44
x
|
0.44
x
|
0.35
x
|
0.3
x
|
EV / Revenue
|
0.97
x
|
1.01
x
|
0.93
x
|
0.94
x
|
0.85
x
|
0.77
x
|
EV / EBITDA
|
6.38
x
|
8.75
x
|
6.75
x
|
6.28
x
|
7.46
x
|
6.86
x
|
EV / FCF
|
-108
x
|
-218
x
|
-20.7
x
|
-9.83
x
|
-8.82
x
|
196
x
|
FCF Yield
|
-0.92%
|
-0.46%
|
-4.82%
|
-10.2%
|
-11.3%
|
0.51%
|
Price to Book
|
1.57
x
|
1.82
x
|
1.01
x
|
1.1
x
|
1.07
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
1,174,349
|
1,174,349
|
1,352,025
|
1,352,025
|
1,352,025
|
1,352,993
|
Reference price
2 |
1.250
|
1.460
|
1.190
|
1.580
|
1.570
|
1.440
|
Announcement Date
|
3/28/19
|
4/9/20
|
4/1/21
|
3/31/22
|
4/12/23
|
4/12/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,308
|
3,558
|
3,654
|
4,843
|
6,103
|
6,407
|
EBITDA
1 |
501.4
|
411.7
|
503.6
|
728.2
|
697.5
|
718
|
EBIT
1 |
396.7
|
280.2
|
346.2
|
553.8
|
514.8
|
516.3
|
Operating Margin
|
11.99%
|
7.88%
|
9.47%
|
11.44%
|
8.44%
|
8.06%
|
Earnings before Tax (EBT)
1 |
181.8
|
182.7
|
439.2
|
495.3
|
388.4
|
354.7
|
Net income
1 |
104
|
81.11
|
354.9
|
399.7
|
325.8
|
256.6
|
Net margin
|
3.15%
|
2.28%
|
9.71%
|
8.25%
|
5.34%
|
4.01%
|
EPS
2 |
0.0886
|
0.0690
|
0.2900
|
0.2950
|
0.2400
|
0.1890
|
Free Cash Flow
1 |
-29.56
|
-16.53
|
-164
|
-465.5
|
-590
|
25.1
|
FCF margin
|
-0.89%
|
-0.46%
|
-4.49%
|
-9.61%
|
-9.67%
|
0.39%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
3.5%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
9.78%
|
Dividend per Share
2 |
0.0450
|
0.0350
|
0.0790
|
0.0900
|
0.1000
|
0.0760
|
Announcement Date
|
3/28/19
|
4/9/20
|
4/1/21
|
3/31/22
|
4/12/23
|
4/12/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,729
|
1,886
|
1,791
|
2,440
|
3,082
|
2,979
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.449
x
|
4.582
x
|
3.556
x
|
3.351
x
|
4.419
x
|
4.149
x
|
Free Cash Flow
1 |
-29.6
|
-16.5
|
-164
|
-465
|
-590
|
25.1
|
ROE (net income / shareholders' equity)
|
7.56%
|
8.78%
|
21.5%
|
19%
|
14.4%
|
11.4%
|
ROA (Net income/ Total Assets)
|
3.57%
|
2.89%
|
3.28%
|
4.53%
|
3.84%
|
3.76%
|
Assets
1 |
2,915
|
2,807
|
10,825
|
8,819
|
8,481
|
6,824
|
Book Value Per Share
2 |
0.8000
|
0.8000
|
1.180
|
1.440
|
1.460
|
1.510
|
Cash Flow per Share
2 |
0.8400
|
0.6000
|
0.3000
|
0.5500
|
0.6300
|
0.6000
|
Capex
1 |
653
|
610
|
869
|
691
|
636
|
568
|
Capex / Sales
|
19.75%
|
17.15%
|
23.79%
|
14.27%
|
10.42%
|
8.86%
|
Announcement Date
|
3/28/19
|
4/9/20
|
4/1/21
|
3/31/22
|
4/12/23
|
4/12/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.67% | 208M | | +5.02% | 15B | | +14.06% | 8.9B | | +11.00% | 7.96B | | +6.25% | 8.06B | | +32.63% | 5.98B | | -28.62% | 5.52B | | +20.57% | 5.47B | | +1.26% | 5.22B | | -1.56% | 4.97B |
Natural Gas Distribution
|