BIOME TECHNOLOGIES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85 GBX | -.--% |
|
-.--% | -22.73% |
| May. 29 | EXECUTIVE CHANGES: Resolute Mining hires former Acacia exec as chair | AN |
| May. 29 | Biome Technologies plc Announces CFO Changes | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.836 | 9.288 | 11.64 | 2.798 | 4.161 | 3.215 |
| Enterprise Value (EV) 1 | 5.71 | 7.61 | 10.65 | 2.019 | 4.161 | 3.915 |
| P/E ratio | - | - | -10.3 x | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.13 x | 1.63 x | 2.03 x | 0.45 x | 0.6 x | 0.36 x |
| EV / Revenue | 0.82 x | 1.33 x | 1.86 x | 0.33 x | 0.6 x | 0.44 x |
| EV / EBITDA | -11.7 x | -8.3 x | -16.5 x | -4.72 x | -5.52 x | 39.2 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 2,799 | 3,715 | 3,756 | 3,756 | 3,783 | 3,783 |
| Reference price 2 | 2.800 | 2.500 | 3.100 | 0.7450 | 1.100 | 0.8500 |
| Announcement Date | 4/16/20 | 3/25/21 | 3/24/22 | 4/26/23 | 4/29/24 | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6.957 | 5.705 | 5.734 | 6.188 | 6.976 | 9 |
| EBITDA 1 | -0.49 | -0.917 | -0.646 | -0.428 | -0.754 | 0.1 |
| EBIT 1 | - | - | -1.135 | - | -1.234 | -0.3 |
| Operating Margin | - | - | -19.79% | - | -17.69% | -3.33% |
| Earnings before Tax (EBT) | -1.023 | - | -1.169 | -0.802 | -1.579 | - |
| Net income | -0.877 | - | -1.14 | - | - | - |
| Net margin | -12.61% | - | -19.88% | - | - | - |
| EPS | - | - | -0.3000 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/16/20 | 3/25/21 | 3/24/22 | 4/26/23 | 4/29/24 | - |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 0.7 |
| Net Cash position 1 | 2.13 | 1.68 | 1 | 0.78 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 7 x |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | - | - | - | 0.03 |
| Capex / Sales | - | - | - | - | - | 0.28% |
| Announcement Date | 4/16/20 | 3/25/21 | 3/24/22 | 4/26/23 | 4/29/24 | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.73% | 4.09M | |
| +5.09% | 40.53B | |
| -29.56% | 19.26B | |
| -17.55% | 12.78B | |
| -6.25% | 10.11B | |
| -15.09% | 9.51B | |
| +20.18% | 8.03B | |
| +6.84% | 6.67B | |
| -30.36% | 5.29B | |
| -26.17% | 3.47B |
- Stock Market
- Equities
- BIOM Stock
- Financials Biome Technologies plc
