BIT ORIGIN LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.75 USD | +1.63% |
|
+2.74% | -9.64% |
| Apr. 26 | Bit Origin Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Mar. 13 | Top Premarket Decliners | MT |
Valuation
| Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 31.06 | 63.93 | 39.26 | 6.873 |
| Enterprise Value (EV) 1 | 47.87 | 66 | 39.24 | 8.932 |
| P/E ratio | -5.91 x | -1.14 x | 8.38 x | -0.24 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.28 x | 0.79 x | 204 x | 1.1 x |
| EV / Revenue | 0.43 x | 0.82 x | 204 x | 1.43 x |
| EV / EBITDA | 46.7 x | -8.85 x | -6.73 x | -1.58 x |
| EV / FCF | -12.2 x | 2.72 x | -1.91 x | 0.45 x |
| FCF Yield | -8.2% | 36.8% | -52.4% | 221% |
| Price to Book | 1.31 x | -19.8 x | 1.15 x | 0.67 x |
| Nbr of stocks (in thousands) | 796 | 1,357 | 3,009 | 3,363 |
| Reference price 2 | 39.00 | 47.10 | 13.05 | 2.044 |
| Announcement Date | 11/17/20 | 11/15/21 | 8/25/22 | 10/31/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 101.1 | 102.5 | 110.6 | 80.5 | 0.1924 | 6.261 |
| EBITDA 1 | 7.585 | 6.224 | 1.024 | -7.456 | -5.832 | -5.641 |
| EBIT 1 | 7.043 | 5.535 | 0.5158 | -7.462 | -6.109 | -11 |
| Operating Margin | 6.97% | 5.4% | 0.47% | -9.27% | -3,175.82% | -175.73% |
| Earnings before Tax (EBT) 1 | 4.482 | 4.577 | -2.38 | -13.3 | -5.343 | -28.22 |
| Net income 1 | 3.768 | 4.364 | -4.877 | -45.61 | 3.239 | -28.22 |
| Net margin | 3.73% | 4.26% | -4.41% | -56.66% | 1,684.1% | -450.66% |
| EPS 2 | 5.652 | 6.300 | -6.604 | -41.34 | 1.556 | -8.502 |
| Free Cash Flow 1 | -0.1111 | -2.974 | -3.927 | 24.26 | -20.57 | 19.71 |
| FCF margin | -0.11% | -2.9% | -3.55% | 30.14% | -10,693.25% | 314.75% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/20/18 | 11/6/19 | 11/17/20 | 11/15/21 | 8/25/22 | 10/31/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 10.1 | 8.7 | 16.8 | 2.07 | - | 2.06 |
| Net Cash position 1 | - | - | - | - | 0.02 | - |
| Leverage (Debt/EBITDA) | 1.333 x | 1.398 x | 16.41 x | -0.2782 x | - | -0.3651 x |
| Free Cash Flow 1 | -0.11 | -2.97 | -3.93 | 24.3 | -20.6 | 19.7 |
| ROE (net income / shareholders' equity) | 31.2% | 22.6% | -10.1% | -97.6% | -32.3% | -126% |
| ROA (Net income/ Total Assets) | 14.5% | 8.13% | 0.56% | -8.95% | -10.1% | -28.5% |
| Assets 1 | 26 | 53.66 | -867.8 | 509.6 | -32.17 | 99.07 |
| Book Value Per Share 2 | 21.10 | 33.50 | 29.80 | -2.370 | 11.30 | 3.030 |
| Cash Flow per Share 2 | 0.4600 | 4.390 | 1.920 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 0.09 | 0.02 | 0.7 | - | 8.3 | 0.12 |
| Capex / Sales | 0.09% | 0.02% | 0.63% | - | 4,316.53% | 1.84% |
| Announcement Date | 11/20/18 | 11/6/19 | 11/17/20 | 11/15/21 | 8/25/22 | 10/31/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -9.64% | 23.83M | |
| -16.90% | 5.33B | |
| +45.87% | 3.66B | |
| -16.96% | 3.06B | |
| -36.97% | 2.81B | |
| -10.17% | 1.15B | |
| -20.00% | 900M | |
| -37.83% | 842M | |
| -34.86% | 786M | |
| -8.75% | 728M |
- Stock Market
- Equities
- BTOG Stock
- Financials Bit Origin Ltd
