Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.98 EUR | -1.97% | +0.34% | +24.32% |
Apr. 26 | Bittium Receives New Order from Finnish Defence Forces | MT |
Apr. 10 | Bittium Corporation Approves Appointment of Raimo Jyväsjärvi as Member of the Board of Directors | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 232 | 206.7 | 189.2 | 141.9 | 170.7 | 216.5 | - | - |
Enterprise Value (EV) 1 | 219.4 | 204.5 | 189.5 | 141.9 | 185 | 218.3 | 195.8 | 216.5 |
P/E ratio | 30.4 x | 94.9 x | 57 x | 568 x | -31.4 x | 21 x | 14.5 x | 14.9 x |
Yield | 1.54% | - | 0.75% | 1.26% | 0.62% | 1.8% | 3.44% | 4.75% |
Capitalization / Revenue | 3.09 x | 2.64 x | 2.18 x | 1.72 x | 2.27 x | 2.42 x | 2.07 x | 1.83 x |
EV / Revenue | 2.92 x | 2.61 x | 2.18 x | 1.72 x | 2.46 x | 2.44 x | 1.88 x | 1.83 x |
EV / EBITDA | 15.3 x | 15.2 x | 13.8 x | 12.9 x | 35.6 x | 11.3 x | 6.97 x | 6.89 x |
EV / FCF | -25 x | -22.7 x | -1,895 x | - | -28.4 x | 17.2 x | 8.16 x | 8.26 x |
FCF Yield | -4% | -4.41% | -0.05% | - | -3.52% | 5.82% | 12.3% | 12.1% |
Price to Book | 2.06 x | 1.81 x | 1.62 x | - | 1.59 x | 1.87 x | 1.7 x | - |
Nbr of stocks (in thousands) | 35,693 | 35,693 | 35,702 | 35,702 | 35,486 | 35,486 | - | - |
Reference price 2 | 6.500 | 5.790 | 5.300 | 3.975 | 4.810 | 6.100 | 6.100 | 6.100 |
Announcement Date | 2/13/20 | 2/11/21 | 2/10/22 | 2/10/23 | 2/9/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 75.2 | 78.4 | 86.9 | 82.5 | 75.2 | 89.6 | 104.4 | 118 |
EBITDA 1 | 14.3 | 13.5 | 13.7 | 11 | 5.2 | 19.3 | 28.1 | 31.4 |
EBIT 1 | 6.3 | 2.1 | 3.2 | 0.3 | -4.3 | 8.5 | 12.7 | 16.1 |
Operating Margin | 8.38% | 2.68% | 3.68% | 0.36% | -5.72% | 9.49% | 12.16% | 13.64% |
Earnings before Tax (EBT) 1 | 5.9 | 1.6 | 2.5 | -0.4 | -5.3 | 7.9 | 12.6 | 16.3 |
Net income 1 | 7.6 | 2.2 | 3.3 | 0.3 | -5.4 | 10.4 | 15.1 | 14.7 |
Net margin | 10.11% | 2.81% | 3.8% | 0.36% | -7.18% | 11.61% | 14.46% | 12.46% |
EPS 2 | 0.2140 | 0.0610 | 0.0930 | 0.007000 | -0.1530 | 0.2900 | 0.4200 | 0.4100 |
Free Cash Flow 1 | -8.769 | -9.022 | -0.1 | - | -6.509 | 12.7 | 24 | 26.2 |
FCF margin | -11.66% | -11.51% | -0.12% | - | -8.66% | 14.17% | 22.99% | 22.2% |
FCF Conversion (EBITDA) | - | - | - | - | - | 65.8% | 85.41% | 83.44% |
FCF Conversion (Net income) | - | - | - | - | - | 122.12% | 158.94% | 178.23% |
Dividend per Share 2 | 0.1000 | - | 0.0400 | 0.0500 | 0.0300 | 0.1100 | 0.2100 | 0.2900 |
Announcement Date | 2/13/20 | 2/11/21 | 2/10/22 | 2/10/23 | 2/9/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2019 S2 | 2020 S1 | 2020 S2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 42.2 | 42.5 | 35.8 | 17.1 | 30.1 | 18.4 | 22.7 | 13.8 | 27.6 | 14.9 | 20.7 | 13.9 | 25.7 | 18.2 | 21.9 | 19.8 | 29.2 |
EBITDA 1 | 9.6 | 8.4 | 5.1 | 2.9 | 6.6 | 1.6 | 3.4 | 0.2 | 5.8 | -1 | 2.6 | 0.3 | 3.3 | 3.2 | 4 | 4.5 | 8 |
EBIT 1 | 4.7 | - | -0.8 | 0.2 | 3.7 | -1 | 0.8 | -2.4 | 3 | -3.5 | 0.3 | -2.1 | 1 | 1 | 1.4 | 1.8 | 5.2 |
Operating Margin | 11.14% | - | -2.23% | 1.17% | 12.29% | -5.43% | 3.52% | -17.39% | 10.87% | -23.49% | 1.45% | -15.11% | 3.89% | 5.49% | 6.39% | 9.09% | 17.81% |
Earnings before Tax (EBT) 1 | 4.4 | 2.5 | -0.9 | 0.1 | 3.5 | -0.3 | 0.6 | - | 2.8 | -3.7 | 0.1 | -2.4 | 0.7 | -0.1 | 1.2 | 1.7 | 5.1 |
Net income 1 | 6.1 | 2.5 | -0.4 | 0.1 | 4.3 | -1.2 | 0.6 | -2.6 | 3.5 | -3.7 | 0.1 | -2.4 | 0.6 | 0.7 | 1.2 | 1.7 | 7.6 |
Net margin | 14.45% | 5.88% | -1.12% | 0.58% | 14.29% | -6.52% | 2.64% | -18.84% | 12.68% | -24.83% | 0.48% | -17.27% | 2.33% | 3.85% | 5.48% | 8.59% | 26.03% |
EPS 2 | 0.1720 | 0.0710 | -0.0100 | 0.002000 | 0.1210 | -0.0340 | 0.0160 | -0.0730 | 0.0980 | -0.1040 | 0.003000 | -0.0660 | 0.0160 | 0.0190 | 0.0300 | 0.0500 | 0.2100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/13/20 | 8/6/20 | 2/11/21 | 10/22/21 | 2/10/22 | 4/29/22 | 8/5/22 | 10/21/22 | 2/10/23 | 4/27/23 | 8/4/23 | 10/20/23 | 2/9/24 | 4/26/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.3 | - | 14.3 | 1.8 | - | - |
Net Cash position 1 | 12.6 | 2.14 | - | - | - | - | 20.7 | - |
Leverage (Debt/EBITDA) | - | - | 0.0219 x | - | 2.75 x | 0.0933 x | - | - |
Free Cash Flow 1 | -8.77 | -9.02 | -0.1 | - | -6.51 | 12.7 | 24 | 26.2 |
ROE (net income / shareholders' equity) | 6.9% | 1.9% | 2.86% | 0.26% | -4.83% | 9.3% | 12.4% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 3.150 | 3.200 | 3.270 | - | 3.030 | 3.270 | 3.580 | - |
Cash Flow per Share 2 | 0.2700 | 0.1900 | 0.2300 | 0.2200 | 0.0300 | 0.6300 | 0.8700 | - |
Capex 1 | 18.4 | - | 8.4 | 8 | 7.72 | 9.5 | 7 | 6 |
Capex / Sales | 24.49% | - | 9.67% | 9.7% | 10.27% | 10.6% | 6.7% | 5.08% |
Announcement Date | 2/13/20 | 2/11/21 | 2/10/22 | 2/10/23 | 2/9/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+24.32% | 231M | |
-4.81% | 194B | |
+12.58% | 82.95B | |
+61.44% | 66.91B | |
+11.06% | 57.73B | |
+12.07% | 27.55B | |
+12.73% | 20.23B | |
+63.72% | 20.06B | |
+8.53% | 17.63B | |
-10.38% | 17.46B |
- Stock Market
- Equities
- BITTI Stock
- Financials Bittium Oyj