Stock BJRI BJ'S RESTAURANTS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BJ's Restaurants, Inc.

Equities

BJRI

US09180C1062

Restaurants & Bars

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-06-12 pm EDT 		5-day change 1st Jan Change
35.41 USD +1.67% Intraday chart for BJ's Restaurants, Inc. +1.40% -1.67%
May. 06 Wedbush Lifts BJ's Restaurants' Price Target to $43 From $40, Keeps Outperform Rating MT
May. 02 Transcript : BJ's Restaurants, Inc., Q1 2024 Earnings Call, May 02, 2024

Valuation

Fiscal Period: Gennaio 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 731.2 859 805.1 617.1 819.8 828 - -
Enterprise Value (EV) 1 851.9 921.8 816.6 617.1 819.8 828 828 828
P/E ratio 17.3 x -14 x -216 x 155 x 43 x 25.5 x 20.7 x 19.8 x
Yield 1.28% - - - - - - -
Capitalization / Revenue 0.63 x 1.1 x 0.74 x 0.48 x 0.61 x 0.61 x 0.59 x 0.57 x
EV / Revenue 0.63 x 1.1 x 0.74 x 0.48 x 0.61 x 0.61 x 0.59 x 0.57 x
EV / EBITDA 6.08 x 1,545 x 13.4 x 9.1 x 7.9 x 6.79 x 6.37 x 6.41 x
EV / FCF 21.6 x -309 x 36.4 x - 118 x 27.3 x 21 x -
FCF Yield 4.63% -0.32% 2.74% - 0.84% 3.67% 4.76% -
Price to Book 2.71 x 2.77 x 2.41 x - 2.31 x 2.09 x 1.86 x -
Nbr of stocks (in thousands) 19,163 22,317 23,304 23,392 23,237 23,383 - -
Reference price 2 38.16 38.49 34.55 26.38 35.28 35.41 35.41 35.41
Announcement Date 2/20/20 2/11/21 2/17/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Gennaio 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,161 778.5 1,087 1,284 1,333 1,348 1,396 1,461
EBITDA 1 120.3 0.556 60.19 67.79 103.8 121.9 129.9 129.2
EBIT 1 48.25 -86.43 -16.51 -2.598 21.88 37.64 44.33 46.37
Operating Margin 4.15% -11.1% -1.52% -0.2% 1.64% 2.79% 3.18% 3.17%
Earnings before Tax (EBT) 1 46.29 -89.95 -19.18 -8.308 10.1 37.14 43.24 43.85
Net income 1 45.24 -57.88 -3.606 4.076 19.66 33.23 40.23 41.49
Net margin 3.89% -7.44% -0.33% 0.32% 1.47% 2.47% 2.88% 2.84%
EPS 2 2.200 -2.740 -0.1600 0.1700 0.8200 1.388 1.713 1.785
Free Cash Flow 1 33.84 -2.784 22.1 - 6.923 30.36 39.43 -
FCF margin 2.91% -0.36% 2.03% - 0.52% 2.25% 2.82% -
FCF Conversion (EBITDA) 28.14% - 36.71% - 6.67% 24.9% 30.36% -
FCF Conversion (Net income) 74.81% - - - 35.21% 91.36% 98% -
Dividend per Share 0.4900 - - - - - - -
Announcement Date 2/20/20 2/11/21 2/17/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 291.3 298.7 329.7 311.3 344.2 341.3 349.7 318.6 323.6 337.3 349.5 327.4 333.8 348.9 358.6
EBITDA 1 10.81 10.44 21.15 12.56 23.64 25.02 31.83 19.59 27.34 29.39 35.14 25.13 32.27 33.25 36.36
EBIT 1 -8.008 -7.536 3.583 -4.792 6.147 4.762 11.34 -0.957 6.737 9.042 14.06 4.303 10.85 12.08 15.24
Operating Margin -2.75% -2.52% 1.09% -1.54% 1.79% 1.4% 3.24% -0.3% 2.08% 2.68% 4.02% 1.31% 3.25% 3.46% 4.25%
Earnings before Tax (EBT) 1 -7.388 -8.715 2.522 -5.759 3.644 1.691 9.726 -3.403 2.086 7.543 13.28 4.032 10.08 11.27 14.77
Net income 1 -4.658 1.46 0.297 -1.642 3.961 3.481 11.93 -3.804 8.051 7.723 12.52 3.622 9.364 11.87 15.49
Net margin -1.6% 0.49% 0.09% -0.53% 1.15% 1.02% 3.41% -1.19% 2.49% 2.29% 3.58% 1.11% 2.8% 3.4% 4.32%
EPS 2 -0.2000 0.0600 0.0100 -0.0700 0.1700 0.1500 0.5000 -0.1600 0.3400 0.3200 0.5217 0.1500 0.3933 0.5050 0.6650
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/17/22 4/21/22 7/21/22 10/20/22 2/16/23 4/27/23 7/27/23 10/26/23 2/15/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 121 62.8 11.5 - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 1.003 x 112.9 x 0.1906 x - - - - -
Free Cash Flow 1 33.8 -2.78 22.1 - 6.92 30.4 39.4 -
ROE (net income / shareholders' equity) 14.3% -19.8% -1.15% 1.2% 5.53% 4.49% 4.51% 7.9%
ROA (Net income/ Total Assets) 4.84% -5.43% -0.34% 0.16% 1.87% 3.3% 4% -
Assets 1 934.4 1,066 1,047 2,554 1,052 1,007 1,006 -
Book Value Per Share 2 14.10 13.90 14.30 - 15.30 17.00 19.00 -
Cash Flow per Share 2 5.630 1.920 2.770 - - 4.520 - -
Capex 1 82.2 43.3 42.2 - 98.9 68.6 69.1 -
Capex / Sales 7.07% 5.57% 3.88% - 7.42% 5.09% 4.95% -
Announcement Date 2/20/20 2/11/21 2/17/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for BJ's Restaurants, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
35.41 USD
Average target price
39.56 USD
Spread / Average Target
+11.71%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Food Services

1st Jan change Capi.
BJ'S RESTAURANTS, INC. Stock BJ's Restaurants, Inc.
-1.67% 828M
TEXAS ROADHOUSE, INC. Stock Texas Roadhouse, Inc.
+40.48% 11.47B
BRINKER INTERNATIONAL, INC. Stock Brinker International, Inc.
+57.92% 3.03B
THE CHEESECAKE FACTORY INCORPORATED Stock The Cheesecake Factory Incorporated
+15.08% 2.05B
FOOD & LIFE COMPANIES LTD. Stock Food & Life Companies Ltd.
-10.23% 1.95B
DO & CO AKTIENGESELLSCHAFT Stock Do & Co Aktiengesellschaft
+9.67% 1.74B
SSP GROUP PLC Stock SSP Group plc
-28.69% 1.73B
CREATE RESTAURANTS HOLDINGS INC. Stock create restaurants holdings inc.
+1.10% 1.51B
TONGQINGLOU CATERING CO., LTD. Stock Tongqinglou Catering Co., Ltd.
-23.32% 835M
XI'AN CATERING CO., LTD. Stock Xi'an Catering Co., Ltd.
-32.39% 586M
Commercial Food Services
  1. Stock Market
  2. Equities
  3. BJRI Stock
  4. Financials BJ's Restaurants, Inc.