Stock BVG BLUEVENTURE GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials BlueVenture Group

Equities

BVG

THB222010001

Multiline Insurance & Brokers

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
3.38 THB -2.87% Intraday chart for BlueVenture Group -13.78% -23.87%
Apr. 25 BlueVenture Group Public Company Limited Approves the Appointment of Ekasak Tangsujaritpunt as Independent Director and Member of the Audit Committee CI
Apr. 25 BlueVenture Group Public Company Limited Approves Dividend for the Year Ended 31 December 2023, Payable on 15 May 2024 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,998 1,521 - -
Enterprise Value (EV) 1 1,998 1,521 1,521 1,521
P/E ratio 27.8 x 21.1 x 19.9 x 17.8 x
Yield - 1.48% 1.48% 1.48%
Capitalization / Revenue 3.83 x 2.64 x 2.4 x 2.18 x
EV / Revenue 3.83 x 2.64 x 2.4 x 2.18 x
EV / EBITDA 19.4 x 13.8 x 12.7 x 11.4 x
EV / FCF - 20.7 x 18.3 x 19.4 x
FCF Yield - 4.82% 5.46% 5.16%
Price to Book - 1.95 x 1.87 x 1.76 x
Nbr of stocks (in thousands) 450,000 450,000 - -
Reference price 2 4.440 3.380 3.380 3.380
Announcement Date 2/27/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 522 576 633 697
EBITDA 1 - 103.2 110 120 134
EBIT 1 - 78.67 84 93 105
Operating Margin - 15.07% 14.58% 14.69% 15.06%
Earnings before Tax (EBT) 1 - 87.12 88 93 105
Net income 1 54.04 69.13 71 75 84
Net margin - 13.24% 12.33% 11.85% 12.05%
EPS 2 0.1500 0.1600 0.1600 0.1700 0.1900
Free Cash Flow 1 - - 73.32 83.12 78.51
FCF margin - - 12.73% 13.13% 11.26%
FCF Conversion (EBITDA) - - 66.65% 69.27% 58.59%
FCF Conversion (Net income) - - 103.27% 110.83% 93.46%
Dividend per Share 2 - - 0.0500 0.0500 0.0500
Announcement Date 2/28/23 2/27/24 - - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 73.3 83.1 78.5
ROE (net income / shareholders' equity) - - 9.3% 9.4% 10%
ROA (Net income/ Total Assets) - - 7.4% 7.5% 8%
Assets 1 - - 959.5 1,000 1,050
Book Value Per Share 2 - - 1.730 1.810 1.920
Cash Flow per Share 2 - - 0.2100 0.2300 0.2500
Capex 1 - - 35 30 20
Capex / Sales - - 6.08% 4.74% 2.87%
Announcement Date 2/28/23 2/27/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BlueVenture Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3.38 THB
Average target price
4.2 THB
Spread / Average Target
+24.26%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Insurance Brokers

1st Jan change Capi.
BLUEVENTURE GROUP Stock BlueVenture Group
-23.87% 41.3M
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+12.65% 55.36B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+5.84% 26.1B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+25.88% 25.53B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+15.27% 8.51B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+29.08% 6.61B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
-4.81% 4.04B
GO DIGIT GENERAL INSURANCE LIMITED Stock Go Digit General Insurance Limited
0.00% 3.28B
AUB GROUP LIMITED Stock AUB Group Limited
+8.47% 2.27B
THE BALDWIN INSURANCE GROUP, INC. Stock The Baldwin Insurance Group, Inc.
+40.22% 2.23B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. BVG Stock
  4. Financials BlueVenture Group