Market Closed -
Toronto S.E.
04:00:00 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
72.77
CAD
|
-0.21%
|
|
-0.44%
|
+2.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,125
|
1,571
|
2,554
|
2,260
|
3,523
|
3,594
|
-
|
-
|
Enterprise Value (EV)
1 |
2,125
|
1,571
|
2,554
|
5,422
|
3,523
|
6,789
|
6,803
|
3,594
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.18%
|
2.96%
|
1.82%
|
-
|
1.62%
|
1.94%
|
2.14%
|
-
|
Capitalization / Revenue
|
4.67
x
|
3.37
x
|
5.43
x
|
4.57
x
|
6.46
x
|
5.84
x
|
5.37
x
|
4.6
x
|
EV / Revenue
|
4.67
x
|
3.37
x
|
5.43
x
|
11
x
|
6.46
x
|
11
x
|
10.2
x
|
4.6
x
|
EV / EBITDA
|
9.65
x
|
6.74
x
|
10.6
x
|
21.3
x
|
12.2
x
|
20.1
x
|
18.5
x
|
-
|
EV / FCF
|
13.7
x
|
11.5
x
|
-
|
-
|
96
x
|
-90.5
x
|
425
x
|
-
|
FCF Yield
|
7.3%
|
8.67%
|
-
|
-
|
1.04%
|
-1.1%
|
0.24%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
46,263
|
46,549
|
46,576
|
45,723
|
49,388
|
49,395
|
-
|
-
|
Reference price
2 |
45.93
|
33.74
|
54.83
|
49.43
|
71.34
|
72.77
|
72.77
|
72.77
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
455.3
|
465.6
|
470.5
|
494.8
|
545.7
|
615.5
|
669.1
|
782.1
|
EBITDA
1 |
220.1
|
233.1
|
241.1
|
254.8
|
289.4
|
337.6
|
367
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
155.1
|
136.1
|
-
|
-
|
36.72
|
-75
|
16
|
-
|
FCF margin
|
34.07%
|
29.23%
|
-
|
-
|
6.73%
|
-12.19%
|
2.39%
|
-
|
FCF Conversion (EBITDA)
|
70.46%
|
58.4%
|
-
|
-
|
12.69%
|
-
|
4.36%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
1.000
|
-
|
1.155
|
1.410
|
1.555
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
118.7
|
118.3
|
122.3
|
125.5
|
128.8
|
130.5
|
134.2
|
137.8
|
141.9
|
145.2
|
148.2
|
162.6
|
165.4
|
183.9
|
186.5
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75.72
|
77.07
|
75.94
|
84.45
|
86.2
|
86.2
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2568
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3600
|
0.3600
|
0.3600
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/9/22
|
8/9/22
|
11/8/22
|
2/23/23
|
5/9/23
|
8/10/23
|
11/7/23
|
2/22/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
3,162
|
-
|
3,195
|
3,208
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
12.41
x
|
-
|
9.463
x
|
8.742
x
|
-
|
Free Cash Flow
1 |
155
|
136
|
-
|
-
|
36.7
|
-75
|
16
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
72.77
CAD Average target price
85.94
CAD Spread / Average Target +18.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.00% | 2.64B | | +6.23% | 28.24B | | +9.76% | 25.44B | | +3.93% | 21.71B | | +7.40% | 17.1B | | +2.44% | 16.09B | | -8.47% | 15.25B | | +2.25% | 13.47B | | +3.26% | 13.02B | | +7.26% | 11.35B |
Residential REITs
|