Stock BLD BORAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boral Limited

Equities

BLD

AU000000BLD2

Construction Materials

Market Closed - Australian S.E.
Other stock markets
 02:10:35 2024-05-15 am EDT 		5-day change 1st Jan Change
5.64 AUD +0.36% Intraday chart for Boral Limited -3.42% +4.64%
02:13am Seven Group Extends Boral Takeover Offer to May 31 MT
May. 10 Boral Limited(ASX:BLD) dropped from S&P Global BMI Index CI

Valuation

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,002 4,645 8,428 2,857 4,445 6,103 - -
Enterprise Value (EV) 1 8,195 7,220 9,316 3,333 4,784 6,157 6,013 5,892
P/E ratio 13.7 x -3.98 x 14 x 2.98 x 30.1 x 26.6 x 22 x 19.7 x
Yield 5.18% 2.51% - 2.7% - 0.2% 1.86% 2.15%
Capitalization / Revenue 1.02 x 0.81 x 1.58 x 0.73 x 1.28 x 1.66 x 1.61 x 1.54 x
EV / Revenue 1.4 x 1.26 x 1.74 x 0.85 x 1.38 x 1.67 x 1.58 x 1.49 x
EV / EBITDA 7.9 x 8.79 x 10.6 x 6.93 x 10.5 x 10.5 x 9.44 x 8.69 x
EV / FCF 26.5 x 23 x 23.5 x -41 x 32 x 16.4 x 25.4 x 24.1 x
FCF Yield 3.77% 4.36% 4.25% -2.44% 3.13% 6.11% 3.94% 4.16%
Price to Book 1.02 x 1.02 x 1.93 x 1.51 x 2.21 x 2.75 x 2.47 x 2.25 x
Nbr of stocks (in thousands) 1,172,332 1,225,654 1,146,735 1,103,088 1,103,088 1,085,858 - -
Reference price 2 5.120 3.790 7.350 2.590 4.030 5.620 5.620 5.620
Announcement Date 8/25/19 8/27/20 8/23/21 8/22/22 8/9/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,863 5,728 5,346 3,908 3,461 3,678 3,797 3,958
EBITDA 1 1,037 821.3 882 481 454.4 588.9 637.3 677.8
EBIT 1 660 329.1 444.6 263 231.5 366.5 409.3 445.5
Operating Margin 11.26% 5.75% 8.32% 6.73% 6.69% 9.97% 10.78% 11.25%
Earnings before Tax (EBT) 1 363.8 -1,194 671.7 -41 206.7 367 422.6 481.2
Net income 1 272 -1,139 639.9 960.6 148.1 235.4 278.4 311.1
Net margin 4.64% -19.88% 11.97% 24.58% 4.28% 6.4% 7.33% 7.86%
EPS 2 0.3750 -0.9530 0.5250 0.8700 0.1340 0.2116 0.2559 0.2855
Free Cash Flow 1 309 314.5 396 -81.3 149.6 376.1 237 245
FCF margin 5.27% 5.49% 7.41% -2.08% 4.32% 10.23% 6.24% 6.19%
FCF Conversion (EBITDA) 29.8% 38.29% 44.9% - 32.92% 63.88% 37.18% 36.14%
FCF Conversion (Net income) 113.6% - 61.88% - 101.01% 159.77% 85.1% 78.73%
Dividend per Share 2 0.2650 0.0950 - 0.0700 - 0.0111 0.1045 0.1206
Announcement Date 8/25/19 8/27/20 8/23/21 8/22/22 8/9/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 Q2 2024 S1 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 S2 2026 S1
Net sales 2,989 2,739 2,716 - 2,384 - 1,681 1,780 - 1,840 1,828 - - 1,884 - 1,931 1,965
EBITDA 493 328.3 486.2 395.8 347 134 206.5 247.9 - 313.6 282.6 - - 310 - - 333
EBIT 251.7 77.4 254.4 190.2 237.7 25.3 95.3 136.2 - 201 163.1 - - 200.5 - 193.4 216.7
Operating Margin 8.42% 2.83% 9.37% - 9.97% - 5.67% 7.65% - 10.92% 8.92% - - 10.64% - 10.02% 11.03%
Earnings before Tax (EBT) 167 - - 518.6 26.1 - 93.6 113.1 - 174.6 183 - - 183 - - 207
Net income 136.5 -1,275 - - 1,024 - 89.5 58.6 - 122 147 - - 131 - - 148
Net margin 4.57% -46.55% - - 42.97% - 5.32% 3.29% - 6.63% 8.04% - - 6.95% - - 7.53%
EPS 1 - - - - - - 0.0810 - - 0.1100 - 0.0560 0.0560 0.1120 0.0560 0.1130 -
Dividend per Share 0.0950 - - - 0.0700 - - - - - - - - - - - -
Announcement Date 2/19/20 8/27/20 2/8/21 8/23/21 2/13/22 8/22/22 2/7/23 8/9/23 2/8/24 2/8/24 - - - - - - -
1AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,193 2,575 888 476 338 54.7 - -
Net Cash position 1 - - - - - - 89.4 210
Leverage (Debt/EBITDA) 2.115 x 3.135 x 1.006 x 0.9896 x 0.7443 x 0.0929 x - -
Free Cash Flow 1 309 315 396 -81.3 150 376 237 245
ROE (net income / shareholders' equity) 7.5% 3.42% 5.66% 4.8% 7.27% 11.8% 12.2% 12.5%
ROA (Net income/ Total Assets) 2.86% 1.89% 2.99% 2.49% 3.42% 6.57% 7.17% 7.86%
Assets 1 9,527 -60,116 21,372 38,578 4,328 3,583 3,882 3,957
Book Value Per Share 2 5.000 3.700 3.810 1.720 1.820 2.040 2.270 2.500
Cash Flow per Share 2 0.6500 0.5300 0.5300 0.2400 0.3200 0.4100 0.4300 0.5000
Capex 1 453 346 258 342 209 235 276 307
Capex / Sales 7.73% 6.04% 4.82% 8.75% 6.04% 6.38% 7.27% 7.75%
Announcement Date 8/25/19 8/27/20 8/23/21 8/22/22 8/9/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Boral Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
5.62 AUD
Average target price
5.709 AUD
Spread / Average Target
+1.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Construction Material Wholesale

1st Jan change Capi.
BORAL LIMITED Stock Boral Limited
+4.64% 4.04B
MITANI CORPORATION Stock Mitani Corporation
-18.98% 948M
THAIHOLDINGS Stock Thaiholdings
+1.42% 564M
COMPLETE LOGISTIC SERVICES Stock Complete Logistic Services
-18.94% 497M
SHENZHEN HUAKONG SEG CO., LTD. Stock Shenzhen Huakong Seg Co., Ltd.
-6.50% 461M
ISRAEL SHIPYARDS INDUSTRIES LTD Stock Israel Shipyards Industries Ltd
-10.11% 459M
KUWAIT PORTLAND CEMENT CO. K.P.S.C. Stock Kuwait Portland Cement Co. K.P.S.C.
-0.71% 272M
ADVAN GROUP CO., LTD. Stock Advan Group Co., Ltd.
-3.64% 238M
PAN-UNITED CORPORATION LTD Stock Pan-United Corporation Ltd
+15.79% 227M
JK HOLDINGS CO., LTD. Stock JK Holdings Co., Ltd.
-0.10% 189M
Construction Material Wholesale
  1. Stock Market
  2. Equities
  3. BLD Stock
  4. Financials Boral Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW