End-of-day quote
Shanghai S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
10.27
CNY
|
+4.16%
|
|
-5.61%
|
-22.02%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,881
|
5,366
|
-
|
-
|
Enterprise Value (EV)
1 |
6,881
|
5,366
|
5,366
|
5,366
|
P/E ratio
|
29.3
x
|
20.1
x
|
16.3
x
|
13.9
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.73
x
|
1.09
x
|
0.88
x
|
0.76
x
|
EV / Revenue
|
1.73
x
|
1.09
x
|
0.88
x
|
0.76
x
|
EV / EBITDA
|
24.2
x
|
16.8
x
|
13.3
x
|
11.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.48
x
|
1.82
x
|
1.69
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
522,500
|
522,500
|
-
|
-
|
Reference price
2 |
13.17
|
10.27
|
10.27
|
10.27
|
Announcement Date
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,980
|
4,933
|
6,086
|
7,103
|
EBITDA
1 |
-
|
284.9
|
319.7
|
404.1
|
479.3
|
EBIT
1 |
-
|
278.7
|
350.9
|
434.4
|
508.1
|
Operating Margin
|
-
|
7%
|
7.11%
|
7.14%
|
7.15%
|
Earnings before Tax (EBT)
1 |
-
|
280.2
|
352.6
|
436.2
|
510.4
|
Net income
1 |
250.8
|
214
|
266.8
|
330.7
|
386.6
|
Net margin
|
-
|
5.38%
|
5.41%
|
5.43%
|
5.44%
|
EPS
2 |
0.6400
|
0.4500
|
0.5100
|
0.6300
|
0.7400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.44%
|
9.25%
|
10.6%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.5%
|
4.4%
|
4.3%
|
Assets
1 |
-
|
-
|
5,930
|
7,517
|
8,990
|
Book Value Per Share
2 |
-
|
5.300
|
5.640
|
6.080
|
6.580
|
Cash Flow per Share
2 |
-
|
0.4100
|
0.5200
|
0.6700
|
0.9000
|
Capex
1 |
-
|
38.4
|
43.4
|
61
|
70.6
|
Capex / Sales
|
-
|
0.96%
|
0.88%
|
1%
|
0.99%
|
Announcement Date
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Last Close Price
10.27
CNY Average target price
13.26
CNY Spread / Average Target +29.16% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.02% | 740M | | -17.81% | 181B | | +2.65% | 169B | | +3.95% | 156B | | +8.31% | 103B | | +36.74% | 84.96B | | +13.54% | 83.78B | | -0.60% | 76.05B | | -2.36% | 46.42B | | -34.07% | 43.93B |
Other IT Services & Consulting
|