Market Closed -
NSE India S.E.
07:40:47 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
117.7
INR
|
+1.47%
|
|
+3.52%
|
+34.51%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
219,420
|
93,236
|
250,634
|
413,369
|
516,280
|
1,052,196
|
-
|
-
|
Enterprise Value (EV)
1 |
219,420
|
93,236
|
250,634
|
413,369
|
516,280
|
1,054,100
|
1,052,196
|
1,052,196
|
P/E ratio
|
61.8
x
|
-3.42
x
|
9
x
|
7.01
x
|
4.87
x
|
7.24
x
|
6.64
x
|
6.07
x
|
Yield
|
-
|
-
|
-
|
2.85%
|
4.22%
|
3.04%
|
2.98%
|
3.14%
|
Capitalization / Revenue
|
1.04
x
|
0.45
x
|
0.64
x
|
0.96
x
|
1.03
x
|
1.9
x
|
1.77
x
|
1.62
x
|
EV / Revenue
|
1.04
x
|
0.45
x
|
0.64
x
|
0.96
x
|
1.03
x
|
1.9
x
|
1.77
x
|
1.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.61
x
|
0.19
x
|
0.43
x
|
0.62
x
|
0.86
x
|
1.34
x
|
1.13
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
3,766,224
|
5,151,167
|
8,233,691
|
9,075,051
|
9,075,051
|
9,070,651
|
-
|
-
|
Reference price
2 |
58.26
|
18.10
|
30.44
|
45.55
|
56.89
|
116.0
|
116.0
|
116.0
|
Announcement Date
|
5/10/19
|
6/24/20
|
5/18/21
|
5/6/22
|
5/8/23
|
5/8/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
210,531
|
209,371
|
393,475
|
428,809
|
501,975
|
555,324
|
593,136
|
648,908
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
105,909
|
93,598
|
200,093
|
230,890
|
277,160
|
294,126
|
301,898
|
330,334
|
Operating Margin
|
50.31%
|
44.7%
|
50.85%
|
53.84%
|
55.21%
|
52.96%
|
50.9%
|
50.91%
|
Earnings before Tax (EBT)
1 |
-23,274
|
-17,556
|
37,072
|
89,616
|
141,730
|
197,050
|
209,528
|
229,189
|
Net income
1 |
3,470
|
-22,357
|
25,576
|
56,784
|
106,038
|
145,543
|
158,427
|
173,707
|
Net margin
|
1.65%
|
-10.68%
|
6.5%
|
13.24%
|
21.12%
|
26.21%
|
26.71%
|
26.77%
|
EPS
2 |
0.9420
|
-5.300
|
3.382
|
6.498
|
11.69
|
16.05
|
17.48
|
19.10
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
1.300
|
2.400
|
3.527
|
3.458
|
3.642
|
Announcement Date
|
5/10/19
|
6/24/20
|
5/18/21
|
5/6/22
|
5/8/23
|
5/8/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
103,544
|
-
|
-
|
-
|
105,566
|
114,674
|
119,600
|
122,591
|
125,864
|
133,920
|
134,847
|
134,585
|
137,700
|
139,500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
53,815
|
57,026
|
57,507
|
56,036
|
58,025
|
62,019
|
66,062
|
69,055
|
69,521
|
72,522
|
76,040
|
71,198
|
70,733
|
71,433
|
Operating Margin
|
51.97%
|
-
|
-
|
-
|
54.97%
|
54.08%
|
55.24%
|
56.33%
|
55.23%
|
54.15%
|
56.39%
|
52.9%
|
51.37%
|
51.21%
|
Earnings before Tax (EBT)
1 |
10,568
|
15,684
|
20,221
|
22,434
|
22,028
|
24,933
|
29,162
|
32,687
|
38,309
|
41,573
|
48,851
|
45,966
|
46,029
|
49,679
|
Net income
1 |
6,961
|
10,109
|
11,775
|
13,326
|
15,021
|
16,662
|
20,220
|
25,255
|
28,815
|
31,747
|
35,348
|
34,597
|
35,297
|
37,990
|
Net margin
|
6.72%
|
-
|
-
|
-
|
14.23%
|
14.53%
|
16.91%
|
20.6%
|
22.89%
|
23.71%
|
26.21%
|
25.71%
|
25.63%
|
27.23%
|
EPS
2 |
0.9300
|
1.228
|
1.430
|
1.554
|
1.656
|
1.836
|
-
|
2.784
|
3.176
|
3.500
|
3.898
|
3.813
|
3.790
|
4.170
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/21
|
5/18/21
|
7/27/21
|
10/26/21
|
1/27/22
|
5/6/22
|
7/25/22
|
10/20/22
|
1/23/23
|
5/8/23
|
7/24/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.97%
|
-5.92%
|
5.21%
|
9.09%
|
19.5%
|
19.4%
|
17.8%
|
16.6%
|
ROA (Net income/ Total Assets)
|
0.06%
|
-0.32%
|
0.23%
|
0.48%
|
0.81%
|
1.01%
|
0.99%
|
0.98%
|
Assets
1 |
5,783,667
|
6,986,625
|
11,119,913
|
11,830,042
|
13,091,062
|
14,460,646
|
15,975,755
|
17,816,140
|
Book Value Per Share
2 |
96.10
|
93.20
|
71.50
|
72.90
|
66.40
|
86.80
|
103.0
|
118.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/10/19
|
6/24/20
|
5/18/21
|
5/6/22
|
5/8/23
|
5/8/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +34.17% | 12.64B | | +16.58% | 569B | | +9.36% | 163B | | +18.09% | 311B | | +23.04% | 258B | | +23.79% | 212B | | +25.81% | 191B | | +31.21% | 174B | | +8.22% | 150B | | +7.99% | 135B |
Other Banks
|