Financials Cargills (Ceylon) PLC

Equities

CARG.N0000

LK0020N00004

Food Retail & Distribution

End-of-day quote Colombo S.E. 06:00:00 2024-06-10 pm EDT 5-day change 1st Jan Change
375 LKR +0.81% Intraday chart for Cargills (Ceylon) PLC +0.27% +10.78%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 51,200 43,728 60,469 47,026 60,039 96,629 -
Enterprise Value (EV) 1 51,200 43,728 60,469 47,026 60,039 92,764 96,629
P/E ratio - - - - - - -
Yield 0.95% 3.53% 2.17% 3.34% 5.15% 2.71% 3.27%
Capitalization / Revenue 0.54 x 0.41 x 0.54 x 0.34 x 0.31 x 0.42 x 0.38 x
EV / Revenue 0.54 x 0.41 x 0.54 x 0.34 x 0.31 x 0.42 x 0.38 x
EV / EBITDA - - - 3.28 x - 4.6 x -
EV / FCF - - - 7.15 x - 31.4 x -
FCF Yield - - - 14% - 3.19% -
Price to Book 2.92 x 2.45 x 2.63 x 1.84 x 2.22 x - -
Nbr of stocks (in thousands) 256,000 257,221 257,315 257,678 257,678 257,678 -
Reference price 2 200.0 170.0 235.0 182.5 233.0 375.0 375.0
Announcement Date 5/31/19 8/5/20 5/31/21 5/31/22 5/30/23 5/31/24 -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net sales 1 94,663 107,052 112,607 136,692 195,618 223,440 255,088
EBITDA 1 - - - 14,347 - 20,185 -
EBIT 1 4,682 - - 9,058 13,760 13,513 16,633
Operating Margin 4.95% - - 6.63% 7.03% 6.05% 6.52%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 - - - 6,573 - 3,080 -
FCF margin - - - 4.81% - 1.31% -
FCF Conversion (EBITDA) - - - 45.81% - 12.26% -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 1.900 6.000 5.100 6.100 12.00 10.17 12.25
Announcement Date 5/31/19 8/5/20 5/31/21 5/31/22 5/30/23 5/31/24 -
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - 6,573 - 3,080 -
ROE (net income / shareholders' equity) 11.7% 15.3% 16.8% 18.8% 20.4% 30.5% -
ROA (Net income/ Total Assets) - - - 5.02% - 10.2% -
Assets - - - - - - -
Book Value Per Share 68.40 69.40 89.20 98.90 105.0 - -
Cash Flow per Share - - - - - - -
Capex 1 5,233 - - 8,847 - 10,259 -
Capex / Sales 5.53% - - 6.47% - 4.37% -
Announcement Date 5/31/19 8/5/20 5/31/21 5/31/22 5/30/23 5/31/24 -
1LKR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
375 LKR
Average target price
383 LKR
Spread / Average Target
+2.13%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. CARG.N0000 Stock
  4. Financials Cargills (Ceylon) PLC