Financials Cavatina Holding Spólka Akcyjna

Equities

CAV

PLCVTNH00040

Investment Holding Companies

Market Closed - Warsaw S.E. 11:55:44 2024-05-24 am EDT 5-day change 1st Jan Change
15.7 PLN 0.00% Intraday chart for Cavatina Holding Spólka Akcyjna +6.08% -7.37%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 552.2 511.1 431
Enterprise Value (EV) 1 1,562 1,769 2,148
P/E ratio 2.43 x 18.8 x 4.76 x
Yield - - -
Capitalization / Revenue 5.2 x 5.55 x 3.06 x
EV / Revenue 14.7 x 19.2 x 15.3 x
EV / EBITDA 98.8 x -134 x -163 x
EV / FCF -46,100,687 x -12,866,025 x -10,273,078 x
FCF Yield -0% -0% -0%
Price to Book 0.52 x 0.47 x 0.37 x
Nbr of stocks (in thousands) 24,898 25,426 25,426
Reference price 2 22.18 20.10 16.95
Announcement Date 4/2/22 4/26/23 4/30/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 58.23 106.1 92.13 140.7
EBITDA 1 14.29 15.81 -13.22 -13.16
EBIT 1 11.91 14.9 -16.32 -16.16
Operating Margin 20.45% 14.04% -17.71% -11.49%
Earnings before Tax (EBT) 1 199.8 235.4 34.92 113.6
Net income 1 145.7 189.6 27.15 90.5
Net margin 250.25% 178.69% 29.47% 64.34%
EPS 2 8.375 9.120 1.069 3.559
Free Cash Flow - -33.87 -137.5 -209.1
FCF margin - -31.92% -149.26% -148.65%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/2/22 4/2/22 4/26/23 4/30/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 546 1,009 1,258 1,717
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 38.19 x 63.85 x -95.2 x -130.4 x
Free Cash Flow - -33.9 -138 -209
ROE (net income / shareholders' equity) - 22% 2.54% 8.04%
ROA (Net income/ Total Assets) - 0.48% -0.4% -0.35%
Assets 1 - 39,753 -6,797 -25,732
Book Value Per Share 2 38.50 42.30 42.50 46.10
Cash Flow per Share 2 0.7700 5.300 1.840 2.440
Capex 1 0.67 17.7 6.45 5.84
Capex / Sales 1.15% 16.72% 7.01% 4.15%
Announcement Date 4/2/22 4/2/22 4/26/23 4/30/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CAV Stock
  4. Financials Cavatina Holding Spólka Akcyjna