End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-11 pm EDT
|
5-day change
|
1st Jan Change
|
5.55
CNY
|
-0.36%
|
|
-1.94%
|
-5.61%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,862
|
6,181
|
8,012
|
7,525
|
6,961
|
-
|
-
|
Enterprise Value (EV)
1 |
5,862
|
6,181
|
8,012
|
7,525
|
6,961
|
6,961
|
6,961
|
P/E ratio
|
21.8
x
|
32.2
x
|
25
x
|
42
x
|
23.1
x
|
19.1
x
|
16.2
x
|
Yield
|
-
|
-
|
-
|
2.04%
|
3.24%
|
1.89%
|
4.32%
|
Capitalization / Revenue
|
3.5
x
|
-
|
-
|
4.15
x
|
3.8
x
|
2.97
x
|
2.72
x
|
EV / Revenue
|
3.5
x
|
-
|
-
|
4.15
x
|
3.8
x
|
2.97
x
|
2.72
x
|
EV / EBITDA
|
15.9
x
|
-
|
-
|
27.1
x
|
16.1
x
|
13.8
x
|
11.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.51
x
|
-
|
-
|
3.07
x
|
2.76
x
|
2.49
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
1,279,975
|
1,279,800
|
1,279,800
|
1,279,800
|
1,249,800
|
-
|
-
|
Reference price
2 |
4.580
|
4.830
|
6.260
|
5.880
|
5.550
|
5.550
|
5.550
|
Announcement Date
|
2/27/20
|
4/22/22
|
4/14/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,675
|
-
|
-
|
1,814
|
1,831
|
2,347
|
2,562
|
EBITDA
1 |
368.1
|
-
|
-
|
277.3
|
431.2
|
504.4
|
589.9
|
EBIT
1 |
300.2
|
-
|
-
|
204.4
|
343.3
|
417.8
|
495.6
|
Operating Margin
|
17.92%
|
-
|
-
|
11.26%
|
18.75%
|
17.8%
|
19.35%
|
Earnings before Tax (EBT)
1 |
300.5
|
-
|
-
|
203.5
|
343.6
|
418
|
496.3
|
Net income
1 |
262.6
|
181.1
|
323.4
|
181.9
|
302.8
|
371.5
|
438.6
|
Net margin
|
15.67%
|
-
|
-
|
10.02%
|
16.54%
|
15.83%
|
17.12%
|
EPS
2 |
0.2100
|
0.1500
|
0.2500
|
0.1400
|
0.2400
|
0.2900
|
0.3433
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1200
|
0.1800
|
0.1050
|
0.2400
|
Announcement Date
|
2/27/20
|
4/22/22
|
4/14/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
-
|
-
|
7.47%
|
11.7%
|
13.1%
|
15.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
11%
|
11.5%
|
13.1%
|
Assets
1 |
-
|
-
|
-
|
-
|
2,753
|
3,230
|
3,348
|
Book Value Per Share
2 |
1.820
|
-
|
-
|
1.920
|
2.010
|
2.230
|
2.250
|
Cash Flow per Share
2 |
0.1300
|
-
|
-
|
0.4200
|
0.3300
|
0.4400
|
0.3600
|
Capex
1 |
99
|
-
|
-
|
68
|
154
|
92
|
154
|
Capex / Sales
|
5.91%
|
-
|
-
|
3.75%
|
8.41%
|
3.92%
|
6.01%
|
Announcement Date
|
2/27/20
|
4/22/22
|
4/14/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
5.55
CNY Average target price
6.48
CNY Spread / Average Target +16.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.61% | 960M | | +48.79% | 780B | | +41.76% | 627B | | +19.43% | 334B | | +7.18% | 296B | | +17.60% | 244B | | -0.41% | 217B | | +11.54% | 214B | | +4.53% | 161B | | -3.92% | 159B |
Other Pharmaceuticals
|