Market Closed -
Hong Kong S.E.
04:09:05 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
1.84
HKD
|
0.00%
|
|
+1.10%
|
+24.32%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,379
|
2,155
|
1,794
|
2,276
|
-
|
-
|
Enterprise Value (EV)
1 |
725.5
|
-187.9
|
1,794
|
2,276
|
2,276
|
2,276
|
P/E ratio
|
-
|
33.3
x
|
10.2
x
|
12.7
x
|
11.9
x
|
10.8
x
|
Yield
|
2.18%
|
2.4%
|
7.81%
|
6.53%
|
6.74%
|
7.5%
|
Capitalization / Revenue
|
1.91
x
|
1.49
x
|
1.11
x
|
1.27
x
|
1.14
x
|
1
x
|
EV / Revenue
|
1.91
x
|
1.49
x
|
1.11
x
|
1.27
x
|
1.14
x
|
1
x
|
EV / EBITDA
|
22.2
x
|
18.3
x
|
7.05
x
|
10.5
x
|
9.96
x
|
9.21
x
|
EV / FCF
|
-
|
-
|
-
|
11.7
x
|
10.1
x
|
12
x
|
FCF Yield
|
-
|
-
|
-
|
8.52%
|
9.93%
|
8.35%
|
Price to Book
|
1.18
x
|
0.77
x
|
0.61
x
|
0.77
x
|
0.76
x
|
-
|
Nbr of stocks (in thousands)
|
1,333,334
|
1,333,334
|
1,333,334
|
1,333,334
|
-
|
-
|
Reference price
2 |
2.534
|
1.616
|
1.345
|
1.707
|
1.707
|
1.707
|
Announcement Date
|
3/28/22
|
3/24/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,702
|
1,769
|
1,442
|
1,616
|
1,799
|
1,995
|
2,277
|
EBITDA
1 |
-
|
152.5
|
118
|
254.2
|
216.5
|
228.5
|
247
|
EBIT
1 |
-
|
121.9
|
85.91
|
218.3
|
224.5
|
238
|
259
|
Operating Margin
|
-
|
6.89%
|
5.96%
|
13.51%
|
12.48%
|
11.93%
|
11.37%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
85.05
|
217.3
|
224
|
237.5
|
259
|
Net income
1 |
-
|
92.09
|
64.73
|
175
|
180.5
|
191
|
211
|
Net margin
|
-
|
5.21%
|
4.49%
|
10.83%
|
10.03%
|
9.57%
|
9.27%
|
EPS
2 |
0.2249
|
-
|
0.0485
|
0.1313
|
0.1345
|
0.1440
|
0.1580
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
194
|
226
|
190
|
FCF margin
|
-
|
-
|
-
|
-
|
10.78%
|
11.33%
|
8.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
89.61%
|
98.91%
|
76.92%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
107.48%
|
118.32%
|
90.05%
|
Dividend per Share
2 |
-
|
0.0553
|
0.0388
|
0.1050
|
0.1115
|
0.1150
|
0.1280
|
Announcement Date
|
3/26/21
|
3/28/22
|
3/24/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
2,653
|
2,343
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
194
|
226
|
190
|
ROE (net income / shareholders' equity)
|
-
|
7.05%
|
2.33%
|
6.09%
|
6.15%
|
6.4%
|
7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
1.85%
|
-
|
4.6%
|
4.7%
|
-
|
Assets
1 |
-
|
-
|
3,498
|
-
|
3,924
|
4,064
|
-
|
Book Value Per Share
2 |
-
|
2.150
|
2.110
|
2.200
|
2.220
|
2.260
|
-
|
Cash Flow per Share
2 |
-
|
-
|
0.0500
|
0.2500
|
0.0300
|
0.1300
|
-
|
Capex
1 |
-
|
-
|
11.6
|
37.3
|
34.5
|
35.5
|
50
|
Capex / Sales
|
-
|
-
|
0.8%
|
2.31%
|
1.92%
|
1.78%
|
2.2%
|
Announcement Date
|
3/26/21
|
3/28/22
|
3/24/23
|
3/25/24
|
-
|
-
|
-
|
Last Close Price
1.707
CNY Average target price
2.4
CNY Spread / Average Target +40.61% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.32% | 314M | | -18.03% | 40.23B | | +13.56% | 26.26B | | -6.75% | 16.51B | | -14.73% | 7.09B | | +4.17% | 5.88B | | -6.14% | 3.04B | | -2.45% | 2.26B | | -5.24% | 1.97B | | +25.71% | 958M |
Other Household Products
|