Stock 601800 CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Communications Construction Company Limited Shanghai S.E.

Equities

601800

CNE100001FN5

Construction & Engineering

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
8.78 CNY +0.23% Intraday chart for China Communications Construction Company Limited -3.41% +15.53%
May. 01 China Communications Construction's Q1 Profit Rises 10% MT
Apr. 30 China Communications Construction Declares Final Dividend for 2023 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 132,699 97,704 116,073 109,051 104,118 124,036 - -
Enterprise Value (EV) 1 352,687 380,588 449,475 466,171 503,976 532,974 537,627 526,531
P/E ratio 4.89 x 3.06 x 3.32 x 2.91 x 2.18 x 2.95 x 2.65 x 2.41 x
Yield 4.1% 6.42% 5.9% - 9.25% 6.91% 7.66% 8.4%
Capitalization / Revenue 0.24 x 0.16 x 0.17 x 0.15 x 0.14 x 0.15 x 0.14 x 0.13 x
EV / Revenue 0.64 x 0.61 x 0.66 x 0.65 x 0.66 x 0.65 x 0.61 x 0.56 x
EV / EBITDA 9.43 x 10.5 x 9.63 x 10.9 x 10.6 x 9.81 x 8.69 x 8.34 x
EV / FCF -6.26 x -5.29 x -9.31 x -14.8 x -19.9 x -65.6 x 282 x 46.9 x
FCF Yield -16% -18.9% -10.7% -6.74% -5.02% -1.53% 0.35% 2.13%
Price to Book 0.4 x 0.19 x 0.21 x - 0.17 x 0.23 x 0.21 x 0.2 x
Nbr of stocks (in thousands) 16,174,735 16,165,711 16,165,711 16,165,711 16,263,661 16,278,611 - -
Reference price 2 5.675 2.820 3.455 3.312 3.163 4.505 4.505 4.505
Announcement Date 3/31/20 3/30/21 3/30/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 554,792 627,586 685,639 720,275 758,676 821,172 880,139 932,172
EBITDA 1 37,392 36,142 46,680 42,937 47,767 55,755 61,882 63,134
EBIT 1 26,593 25,383 28,489 30,945 36,383 41,390 44,122 48,475
Operating Margin 4.79% 4.04% 4.16% 4.3% 4.8% 5.04% 5.01% 5.2%
Earnings before Tax (EBT) 1 26,714 25,450 28,744 30,968 36,364 40,321 43,315 47,546
Net income 1 20,108 16,206 17,993 19,104 23,812 25,849 27,351 30,430
Net margin 3.62% 2.58% 2.62% 2.65% 3.14% 3.15% 3.11% 3.26%
EPS 2 1.160 0.9200 1.040 1.140 1.450 1.526 1.698 1.872
Free Cash Flow 1 -56,382 -71,985 -48,268 -31,401 -25,313 -8,128 1,907 11,226
FCF margin -10.16% -11.47% -7.04% -4.36% -3.34% -0.99% 0.22% 1.2%
FCF Conversion (EBITDA) - - - - - - 3.08% 17.78%
FCF Conversion (Net income) - - - - - - 6.97% 36.89%
Dividend per Share 2 0.2328 0.1809 0.2037 - 0.2925 0.3114 0.3452 0.3784
Announcement Date 3/31/20 3/30/21 3/30/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 Q3
Net sales 1 313,455 245,410 379,085 340,627 169,422 341,972 172,095 191,828 363,924 178,055 178,296 353,549 176,591 189,197 181,913
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - - - 15,002 5,652 19,537 8,008 9,119 21,057 7,534 6,283 12,659 8,470 9,066 7,629
Operating Margin - - - 4.4% 3.34% 5.71% 4.65% 4.75% 5.79% 4.23% 3.52% 3.58% 4.8% 4.79% 4.19%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 0.6800 0.2800 0.6400 0.5600 - 0.4000 - - 0.6400 - 0.2300 0.5000 0.3200 0.4000 0.2800
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/31/20 8/28/20 3/30/21 8/30/21 3/30/22 3/30/22 4/28/22 8/30/22 8/30/22 10/28/22 3/30/23 3/30/23 4/28/23 8/28/23 10/30/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 219,975 285,867 333,401 357,120 399,858 408,938 413,591 402,495
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.751 x 6.115 x 7.142 x 8.317 x 8.371 x 7.528 x 6.684 x 6.375 x
Free Cash Flow 1 -57,828 -34,965 -48,268 -31,401 -25,313 -8,128 1,907 11,226
ROE (net income / shareholders' equity) 9.4% 7.12% 7.26% 7.54% 8.87% 7.95% 8.14% 8.4%
ROA (Net income/ Total Assets) 1.93% 1.36% 1.36% 1.32% 1.55% 1.61% 1.55% 1.62%
Assets 1 1,040,439 1,213,807 1,321,078 1,451,219 1,540,806 1,605,542 1,767,414 1,882,273
Book Value Per Share 2 14.20 15.20 16.10 - 18.70 19.60 21.20 22.90
Cash Flow per Share 2 0.3700 0.8600 -0.7800 - 0.7500 3.670 3.670 3.980
Capex 1 63,706 48,816 35,625 31,844 37,387 23,261 21,186 23,177
Capex / Sales 11.53% 7.82% 5.2% 4.42% 4.93% 2.84% 2.36% 2.48%
Announcement Date 3/31/20 3/30/21 3/30/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China Communications Construction Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
4.505 CNY
Average target price
5.676 CNY
Spread / Average Target
+26.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
VINCI Stock VINCI
-13.69% 59.89B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+4.53% 60.67B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.64% 40.01B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+15.59% 31.89B
FERROVIAL SE Stock Ferrovial SE
+10.90% 28.69B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.56% 20.5B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.36% 18.76B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.09% 17.73B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+10.64% 14.78B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1800 Stock
  4. 601800 Stock
  5. Financials China Communications Construction Company Limited