End-of-day quote
Hong Kong S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
0.89
HKD
|
-2.20%
|
|
-2.20%
|
-42.95%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,114
|
2,590
|
1,508
|
-
|
-
|
Enterprise Value (EV)
1 |
8,624
|
6,610
|
1,508
|
1,508
|
1,508
|
P/E ratio
|
15.6
x
|
10.1
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.96
x
|
1.38
x
|
0.69
x
|
0.55
x
|
0.43
x
|
EV / Revenue
|
2.96
x
|
1.38
x
|
0.69
x
|
0.55
x
|
0.43
x
|
EV / EBITDA
|
7.1
x
|
3.65
x
|
1.89
x
|
1.6
x
|
1.43
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.87
x
|
0.87
x
|
0.46
x
|
0.43
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
1,826,765
|
1,826,765
|
1,826,765
|
-
|
-
|
Reference price
2 |
2.800
|
1.418
|
0.8256
|
0.8256
|
0.8256
|
Announcement Date
|
3/27/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,730
|
1,882
|
2,198
|
2,760
|
3,527
|
EBITDA
1 |
-
|
719.9
|
710.3
|
796.7
|
943.4
|
1,057
|
EBIT
1 |
-
|
497.6
|
453.1
|
459.8
|
571.5
|
711
|
Operating Margin
|
-
|
28.77%
|
24.08%
|
20.91%
|
20.71%
|
20.16%
|
Earnings before Tax (EBT)
|
-
|
-
|
352.3
|
-
|
-
|
-
|
Net income
|
578.6
|
-
|
264.1
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
14.04%
|
-
|
-
|
-
|
EPS
|
0.3000
|
0.1800
|
0.1400
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
3/27/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
3,509
|
4,020
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.875
x
|
5.659
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.8%
|
9.23%
|
8.58%
|
10%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
1.490
|
1.640
|
1.780
|
1.930
|
2.130
|
Cash Flow per Share
1 |
-
|
0.3000
|
0.3500
|
0.4100
|
0.4300
|
0.5100
|
Capex
2 |
-
|
1,441
|
769
|
836
|
684
|
684
|
Capex / Sales
|
-
|
83.29%
|
40.86%
|
38.03%
|
24.79%
|
19.4%
|
Announcement Date
|
4/27/22
|
3/27/23
|
3/19/24
|
-
|
-
|
-
|
Last Close Price
0.8256
CNY Average target price
1.945
CNY Spread / Average Target +135.58% Consensus |