Financials China Shipbuilding Industry Group Power Co., Ltd.

Equities

600482

CNE000001KB1

Heavy Electrical Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
20.26 CNY +0.20% Intraday chart for China Shipbuilding Industry Group Power Co., Ltd. -1.89% +12.49%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025
Capitalization 1 33,900 33,037 39,383 44,356 -
Enterprise Value (EV) 1 33,900 33,037 39,383 44,356 44,356
P/E ratio 34.5 x 102 x 50 x 29.4 x 19.1 x
Yield - - - - -
Capitalization / Revenue - - 0.87 x 0.85 x 0.81 x
EV / Revenue - - 0.87 x 0.85 x 0.81 x
EV / EBITDA - - 16 x 15.2 x 10.7 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.07 x 1.18 x 1.13 x
Nbr of stocks (in thousands) 1,694,996 2,160,682 2,186,718 2,189,351 -
Reference price 2 20.00 15.29 18.01 20.26 20.26
Announcement Date 4/29/20 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 - - 45,103 51,950 54,915
EBITDA 1 - - 2,456 2,917 4,150
EBIT 1 - - 1,174 2,283 3,670
Operating Margin - - 2.6% 4.39% 6.68%
Earnings before Tax (EBT) 1 - - 1,161 2,398 3,723
Net income 1 - 332.7 779.5 1,505 2,313
Net margin - - 1.73% 2.9% 4.21%
EPS 2 0.5800 0.1500 0.3600 0.6900 1.060
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/29/20 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 2.15% 4% 5.9%
ROA (Net income/ Total Assets) - - 1.4% 2%
Assets 1 - - 107,500 115,650
Book Value Per Share 2 - 16.80 17.10 18.00
Cash Flow per Share - - - -
Capex 1 - 917 2,500 2,000
Capex / Sales - 2.03% 4.81% 3.64%
Announcement Date 4/27/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20.26 CNY
Average target price
23 CNY
Spread / Average Target
+13.52%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600482 Stock
  4. Financials China Shipbuilding Industry Group Power Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW