Stock 974 CHINA SHUN KE LONG HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Shun Ke Long Holdings Limited

Equities

974

KYG2163D1034

Food Retail & Distribution

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:05 2024-06-07 am EDT 		5-day change 1st Jan Change
1.14 HKD -2.56% Intraday chart for China Shun Ke Long Holdings Limited +1.79% +83.87%
May. 29 China Shun Ke Long Chairman, CEO, CFO Resign MT
May. 28 China Shun Ke Long Holdings Limited Announces Board Changes and Change in Composition of Board Committees CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 382.6 337.4 178.5 184.6 202.7 163.7
Enterprise Value (EV) 1 308.8 352.7 247.3 235.5 224.8 212.2
P/E ratio 34 x -16.4 x -10.2 x -4.85 x -7.75 x -6.12 x
Yield - - - - - -
Capitalization / Revenue 0.39 x 0.36 x 0.2 x 0.25 x 0.32 x 0.25 x
EV / Revenue 0.31 x 0.37 x 0.28 x 0.32 x 0.35 x 0.32 x
EV / EBITDA 10 x 74.4 x 48.6 x -13.6 x -20.8 x -12.9 x
EV / FCF -62.9 x 31.2 x 13.5 x 3.96 x 5.45 x 14.6 x
FCF Yield -1.59% 3.21% 7.42% 25.3% 18.4% 6.86%
Price to Book 1.39 x 1.32 x 0.75 x 0.92 x 1.15 x 1.1 x
Nbr of stocks (in thousands) 290,457 290,457 290,457 290,457 290,457 290,457
Reference price 2 1.317 1.162 0.6144 0.6356 0.6977 0.5635
Announcement Date 4/24/19 4/22/20 4/22/21 4/13/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 987 945.2 888.7 741.6 638.8 667.4
EBITDA 1 30.74 4.742 5.09 -17.36 -10.8 -16.4
EBIT 1 19.11 -8.116 -6.853 -30.09 -20.26 -24.57
Operating Margin 1.94% -0.86% -0.77% -4.06% -3.17% -3.68%
Earnings before Tax (EBT) 1 16.54 -20.11 -16.24 -37.67 -24.9 -27.46
Net income 1 11.25 -20.63 -16.5 -38.04 -25 -26.75
Net margin 1.14% -2.18% -1.86% -5.13% -3.91% -4.01%
EPS 2 0.0387 -0.0710 -0.0600 -0.1310 -0.0900 -0.0921
Free Cash Flow 1 -4.91 11.31 18.35 59.46 41.27 14.55
FCF margin -0.5% 1.2% 2.06% 8.02% 6.46% 2.18%
FCF Conversion (EBITDA) - 238.53% 360.49% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/19 4/22/20 4/22/21 4/13/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 15.3 68.9 50.9 22.1 48.5
Net Cash position 1 73.7 - - - - -
Leverage (Debt/EBITDA) - 3.22 x 13.53 x -2.929 x -2.049 x -2.957 x
Free Cash Flow 1 -4.91 11.3 18.3 59.5 41.3 14.6
ROE (net income / shareholders' equity) 4.21% -7.68% -6.63% -17.4% -13.2% -16.3%
ROA (Net income/ Total Assets) 2.24% -0.89% -0.72% -3.48% -2.91% -4.07%
Assets 1 502.9 2,318 2,307 1,094 860.4 658.1
Book Value Per Share 2 0.9500 0.8800 0.8200 0.6900 0.6000 0.5100
Cash Flow per Share 2 0.4200 0.4200 0.3600 0.3600 0.1700 0.1700
Capex 1 14.3 8.23 7.84 9.27 4.83 5.25
Capex / Sales 1.45% 0.87% 0.88% 1.25% 0.76% 0.79%
Announcement Date 4/24/19 4/22/20 4/22/21 4/13/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
CHINA SHUN KE LONG HOLDINGS LIMITED Stock China Shun Ke Long Holdings Limited
+83.87% 42.39M
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+17.04% 36.99B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-10.08% 34.36B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.81% 34.03B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
-2.87% 17.48B
COLES GROUP LIMITED Stock Coles Group Limited
+5.40% 14.91B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-13.67% 13.56B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+19.51% 12.16B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CARREFOUR Stock Carrefour
-11.92% 10.89B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 974 Stock
  4. Financials China Shun Ke Long Holdings Limited