End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
35.8
CNY
|
+0.82%
|
|
-6.23%
|
-27.69%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,097
|
6,578
|
-
|
-
|
Enterprise Value (EV)
1 |
9,097
|
6,578
|
6,578
|
6,578
|
P/E ratio
|
17.7
x
|
10.8
x
|
8.77
x
|
7.65
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.32
x
|
1.42
x
|
1.18
x
|
1.04
x
|
EV / Revenue
|
2.32
x
|
1.42
x
|
1.18
x
|
1.04
x
|
EV / EBITDA
|
12.4
x
|
7.32
x
|
6.03
x
|
5.34
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.12
x
|
1.39
x
|
1.24
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
183,733
|
183,733
|
-
|
-
|
Reference price
2 |
49.51
|
35.80
|
35.80
|
35.80
|
Announcement Date
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,913
|
4,628
|
5,597
|
6,353
|
EBITDA
1 |
-
|
735.2
|
898.1
|
1,091
|
1,231
|
EBIT
1 |
-
|
596.9
|
738.4
|
907.4
|
1,042
|
Operating Margin
|
-
|
15.26%
|
15.95%
|
16.21%
|
16.4%
|
Earnings before Tax (EBT)
1 |
-
|
605.8
|
745.6
|
914.7
|
1,049
|
Net income
1 |
445.3
|
496.6
|
611.4
|
750
|
860.2
|
Net margin
|
-
|
12.69%
|
13.21%
|
13.4%
|
13.54%
|
EPS
2 |
4.200
|
2.790
|
3.330
|
4.080
|
4.680
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/24/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.3%
|
13.5%
|
14.9%
|
15.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
23.30
|
25.80
|
28.90
|
32.40
|
Cash Flow per Share
2 |
-
|
2.780
|
3.210
|
3.070
|
5.360
|
Capex
1 |
-
|
941
|
274
|
362
|
283
|
Capex / Sales
|
-
|
24.05%
|
5.93%
|
6.47%
|
4.45%
|
Announcement Date
|
4/24/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
35.8
CNY Average target price
46.62
CNY Spread / Average Target +30.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.69% | 908M | | +16.36% | 45.99B | | +13.80% | 18.54B | | +26.91% | 16.6B | | -5.91% | 14.57B | | -21.61% | 13.2B | | +48.12% | 12.84B | | +61.62% | 12.71B | | -23.12% | 12.57B | | +38.57% | 10.8B |
Other Auto, Truck & Motorcycle Parts
|