Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
396 EUR | -1.00% | +3.66% | +23.75% |
Apr. 05 | Cofidur S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Cofidur S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.15 | 11.53 | 11.14 | 13.54 | 12.46 | 12.3 |
Enterprise Value (EV) 1 | 6.614 | -1.794 | -3.372 | 1.354 | 3.78 | 9.221 |
P/E ratio | 4.03 x | 9.44 x | -8.69 x | 10.8 x | 17.4 x | 5.59 x |
Yield | 2.35% | 2.68% | - | - | 4.63% | 6.25% |
Capitalization / Revenue | 0.15 x | 0.17 x | 0.22 x | 0.26 x | 0.22 x | 0.16 x |
EV / Revenue | 0.08 x | -0.03 x | -0.07 x | 0.03 x | 0.07 x | 0.12 x |
EV / EBITDA | 2.52 x | -0.65 x | -96.3 x | 0.65 x | 2.21 x | 3.88 x |
EV / FCF | 2.8 x | -0.27 x | -1.55 x | -0.58 x | -2.74 x | -1.35 x |
FCF Yield | 35.7% | -374% | -64.6% | -172% | -36.6% | -74.1% |
Price to Book | 0.5 x | 0.43 x | 0.44 x | 0.51 x | 0.48 x | 0.44 x |
Nbr of stocks (in thousands) | 38.7 | 38.7 | 38.7 | 38.7 | 38.4 | 38.4 |
Reference price 2 | 340.0 | 298.0 | 288.0 | 350.0 | 324.0 | 320.0 |
Announcement Date | 4/4/19 | 4/2/20 | 4/2/21 | 4/7/22 | 4/7/23 | 4/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 85.15 | 68.18 | 50.75 | 52.29 | 55.82 | 77.12 |
EBITDA 1 | 2.627 | 2.74 | 0.035 | 2.085 | 1.709 | 2.376 |
EBIT 1 | 1.259 | 1.571 | -1.048 | 1.118 | 0.928 | 1.56 |
Operating Margin | 1.48% | 2.3% | -2.07% | 2.14% | 1.66% | 2.02% |
Earnings before Tax (EBT) 1 | 4.662 | 1.646 | -1.431 | 1.737 | 1.066 | 2.969 |
Net income 1 | 3.354 | 1.222 | -1.282 | 1.254 | 0.72 | 2.199 |
Net margin | 3.94% | 1.79% | -2.53% | 2.4% | 1.29% | 2.85% |
EPS 2 | 84.39 | 31.57 | -33.15 | 32.42 | 18.62 | 57.20 |
Free Cash Flow 1 | 2.362 | 6.71 | 2.178 | -2.335 | -1.382 | -6.835 |
FCF margin | 2.77% | 9.84% | 4.29% | -4.47% | -2.48% | -8.86% |
FCF Conversion (EBITDA) | 89.91% | 244.9% | 6,222.86% | - | - | - |
FCF Conversion (Net income) | 70.42% | 549.11% | - | - | - | - |
Dividend per Share 2 | 8.000 | 8.000 | - | - | 15.00 | 20.00 |
Announcement Date | 4/4/19 | 4/2/20 | 4/2/21 | 4/7/22 | 4/7/23 | 4/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 6.54 | 13.3 | 14.5 | 12.2 | 8.68 | 3.08 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.36 | 6.71 | 2.18 | -2.34 | -1.38 | -6.84 |
ROE (net income / shareholders' equity) | 13.6% | 4.59% | -4.88% | 4.81% | 2.73% | 8.16% |
ROA (Net income/ Total Assets) | 1.55% | 1.98% | -1.37% | 1.46% | 1.14% | 1.72% |
Assets 1 | 216 | 61.61 | 93.78 | 85.63 | 63.35 | 127.9 |
Book Value Per Share 2 | 676.0 | 700.0 | 658.0 | 689.0 | 680.0 | 722.0 |
Cash Flow per Share 2 | 219.0 | 410.0 | 519.0 | 420.0 | 326.0 | 149.0 |
Capex 1 | 0.64 | 0.86 | 0.85 | 0.79 | 1.14 | 2.46 |
Capex / Sales | 0.75% | 1.26% | 1.67% | 1.51% | 2.05% | 3.19% |
Announcement Date | 4/4/19 | 4/2/20 | 4/2/21 | 4/7/22 | 4/7/23 | 4/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+23.75% | 16.7M | |
+130.32% | 2,619B | |
+45.87% | 700B | |
+26.54% | 652B | |
+16.42% | 269B | |
+47.33% | 235B | |
+17.09% | 181B | |
+55.46% | 143B | |
+66.27% | 119B | |
+17.57% | 115B |
- Stock Market
- Equities
- ALCOF Stock
- Financials Cofidur SA