Stock VAPORES COMPAÑÍA SUD AMERICANA DE VAPORES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Compañía Sud Americana de Vapores S.A.

Equities

VAPORES

CLP3064M1019

Marine Freight & Logistics

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-06-03 pm EDT 		5-day change 1st Jan Change
61.5 CLP +2.55% Intraday chart for Compañía Sud Americana de Vapores S.A. 0.00% +13.68%
May. 22 Transcript : Compañía Sud Americana de Vapores S.A., Q1 2024 Earnings Call, May 22, 2024
May. 17 Compañía Sud Americana de Vapores S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,463,967 3,756,615 3,438,432 2,776,405 3,156,172 - -
Enterprise Value (EV) 1 1,463,967 3,756,615 3,890,274 2,503,830 2,946,137 3,059,006 3,137,524
P/E ratio 7.41 x 1.42 x 0.75 x 11.5 x -6.27 x -6.27 x 6.27 x
Yield - - 38.9% - 32.8% 15.3% -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - -123 x -174 x -200 x -208 x -188 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - 0.54 x 0.35 x 0.48 x 0.52 x -
Nbr of stocks (in thousands) 51,062,669 51,319,876 51,319,876 51,319,876 51,319,876 - -
Reference price 2 28.67 73.20 67.00 54.10 61.50 61.50 61.50
Announcement Date 3/19/21 1/15/22 3/21/23 1/15/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - -
EBITDA 1 - - -31,594 -14,400 -14,722 -14,722 -16,685
EBIT 1 - - -31,594 -14,400 -15,704 -14,722 -17,667
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - - 4,369,160 880,583 29,444 -201,202 402,405
Net income 1 159,091 2,633,740 4,573,959 235,026 -344,498 -280,702 397,497
Net margin - - - - - - -
EPS 2 3.867 51.69 89.12 4.706 -9.815 -9.815 9.815
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 26.09 - 20.20 9.392 -
Announcement Date 3/19/21 1/15/22 3/21/23 1/15/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - - - - -
EBITDA 1 5,332,792 487,514 - 661,022 -5,188
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 - 475,984 -217,636 -80,400 1,037
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 11/18/22 5/19/23 8/18/23 11/17/23 1/15/24
1CLP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 451,842 - - - -
Net Cash position 1 - - - 272,575 210,036 97,166 18,648
Leverage (Debt/EBITDA) - - -14.3 x - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - 86.9% 3.23% -4.8% -4.5% 6.5%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - 124.0 155.0 128.0 118.0 -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/19/21 1/15/22 3/21/23 1/15/24 - - -
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
61.5 CLP
Average target price
69 CLP
Spread / Average Target
+12.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Deep Sea Freight

1st Jan change Capi.
COMPAÑÍA SUD AMERICANA DE VAPORES S.A. Stock Compañía Sud Americana de Vapores S.A.
+13.68% 3.5B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD. Stock Evergreen Marine Corporation (Taiwan) Ltd.
+47.04% 14.02B
WALLENIUS WILHELMSEN ASA Stock Wallenius Wilhelmsen ASA
+25.84% 4.48B
STAR BULK CARRIERS CORP. Stock Star Bulk Carriers Corp.
+24.98% 3.02B
ZIM INTEGRATED SHIPPING SERVICES LTD. Stock ZIM Integrated Shipping Services Ltd.
+115.60% 2.56B
HÖEGH AUTOLINERS ASA Stock Höegh Autoliners ASA
+35.18% 2.25B
COSTAMARE INC. Stock Costamare Inc.
+49.95% 1.86B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD. Stock COSCO SHIPPING Specialized Carriers Co.,Ltd.
+25.37% 1.99B
SHANGHAI JINJIANG SHIPPING (GROUP) CO., LTD. Stock Shanghai Jinjiang Shipping (Group) Co., Ltd.
-14.73% 1.9B
DANAOS CORPORATION Stock Danaos Corporation
+26.38% 1.81B
Deep Sea Freight
  1. Stock Market
  2. Equities
  3. VAPORES Stock
  4. Financials Compañía Sud Americana de Vapores S.A.