Stock CRISTALES CRISTALERÍAS DE CHILE S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cristalerías de Chile S.A.

Equities

CRISTALES

CLP331961092

Non-Paper Containers & Packaging

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-06-16 pm EDT 		5-day change 1st Jan Change
2,737 CLP -0.56% Intraday chart for Cristalerías de Chile S.A. +0.25% -4.68%
Apr. 25 Cristalerías de Chile S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 01 Cristalerías de Chile S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 364,800 338,822 258,048 195,840 203,430 183,744
Enterprise Value (EV) 1 463,544 490,330 428,059 417,121 498,248 523,022
P/E ratio 13.7 x 16.9 x 16.1 x 8.83 x 11.3 x -23.4 x
Yield 3.65% 3.55% 3.1% 5.66% 4.43% -
Capitalization / Revenue 1.2 x 1.15 x 0.82 x 0.54 x 0.52 x 0.51 x
EV / Revenue 1.53 x 1.66 x 1.36 x 1.15 x 1.28 x 1.46 x
EV / EBITDA 7.75 x 8.77 x 7.99 x 6.92 x 9.95 x 17.4 x
EV / FCF -60.1 x -11.3 x -59.2 x -11.6 x -8.14 x -10.2 x
FCF Yield -1.67% -8.87% -1.69% -8.65% -12.3% -9.85%
Price to Book 1.32 x 1.17 x 0.88 x 0.62 x 0.61 x 0.59 x
Nbr of stocks (in thousands) 64,000 64,000 64,000 64,000 64,000 64,000
Reference price 2 5,700 5,294 4,032 3,060 3,179 2,871
Announcement Date 2/28/19 2/27/20 2/25/21 2/23/22 3/2/23 2/29/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 303,693 294,494 313,779 363,096 388,647 357,356
EBITDA 1 59,784 55,911 53,564 60,318 50,056 30,082
EBIT 1 40,800 37,143 30,638 35,278 22,351 -2,514
Operating Margin 13.43% 12.61% 9.76% 9.72% 5.75% -0.7%
Earnings before Tax (EBT) 1 41,728 31,024 22,511 30,510 15,678 -9,132
Net income 1 26,608 20,025 16,012 22,171 18,009 -7,855
Net margin 8.76% 6.8% 5.1% 6.11% 4.63% -2.2%
EPS 2 415.8 312.9 250.2 346.4 281.4 -122.7
Free Cash Flow 1 -7,719 -43,500 -7,228 -36,088 -61,232 -51,519
FCF margin -2.54% -14.77% -2.3% -9.94% -15.76% -14.42%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 207.9 187.7 125.1 173.2 140.7 -
Announcement Date 2/28/19 2/27/20 2/25/21 2/23/22 3/2/23 2/29/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 98,744 151,507 170,011 221,281 294,818 339,278
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.652 x 2.71 x 3.174 x 3.669 x 5.89 x 11.28 x
Free Cash Flow 1 -7,719 -43,500 -7,228 -36,088 -61,232 -51,519
ROE (net income / shareholders' equity) 9.35% 6.42% 5.24% 6.72% 4.84% -1.72%
ROA (Net income/ Total Assets) 4.71% 3.83% 2.93% 3.1% 1.71% -0.18%
Assets 1 565,457 522,378 547,269 716,144 1,053,589 4,271,165
Book Value Per Share 2 4,325 4,511 4,557 4,959 5,208 4,865
Cash Flow per Share 2 206.0 463.0 616.0 686.0 154.0 45.60
Capex 1 44,101 76,486 36,974 50,769 66,335 38,750
Capex / Sales 14.52% 25.97% 11.78% 13.98% 17.07% 10.84%
Announcement Date 2/28/19 2/27/20 2/25/21 2/23/22 3/2/23 2/29/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Glass Containers & Packaging

1st Jan change Capi.
CRISTALERÍAS DE CHILE S.A. Stock Cristalerías de Chile S.A.
-4.68% 186M
VERALLIA Stock Verallia
+5.16% 4.56B
VIDRALA, S.A. Stock Vidrala, S.A.
+16.20% 3.76B
SHANDONG PHARMACEUTICAL GLASS CO.LTD Stock Shandong Pharmaceutical Glass Co.Ltd
+0.23% 2.35B
ZIGNAGO VETRO S.P.A. Stock Zignago Vetro S.p.A.
-17.53% 1.11B
VETROPACK HOLDING AG Stock Vetropack Holding AG
-13.04% 734M
ANADOLU CAM SANAYII A.S. Stock Anadolu Cam Sanayii A.S.
0.00% 598M
THE NATIONAL COMPANY FOR GLASS INDUSTRIES Stock The National Company for Glass Industries
+8.38% 379M
CHONGQING ZHENGCHUAN PHARMACEUTICAL PACKAGING CO.,LTD Stock ChongQing Zhengchuan Pharmaceutical Packaging Co.,Ltd
-25.82% 305M
ANHUI DELI HOUSEHOLD GLASS CO., LTD. Stock Anhui Deli Household Glass Co., Ltd.
-43.18% 205M
Glass Containers & Packaging
  1. Stock Market
  2. Equities
  3. CRISTALES Stock
  4. Financials Cristalerías de Chile S.A.