Stock A078600 DAEJOO ELECTRONIC MATERIALS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Daejoo Electronic Materials Co., Ltd.

Equities

A078600

KR7078600004

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
99,000 KRW -2.56% Intraday chart for Daejoo Electronic Materials Co., Ltd. -1.88% +14.58%
Mar. 21 Daejoo Electronic Materials Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Daejoo Electronic Materials Co., Ltd. announced that it has received KRW 40 billion in funding from DB Financial Investment Co., Ltd. and another investor CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 248,803 679,482 1,589,407 1,047,719 1,274,971 1,461,557 - -
Enterprise Value (EV) 2 248.8 679.5 1,610 1,087 1,275 1,704 1,837 1,812
P/E ratio - 136 x - - - - - -
Yield - - 0.09% - - - - -
Capitalization / Revenue 2.14 x - 8 x 6.02 x 6.74 x 5.62 x 3.11 x 2.72 x
EV / Revenue 2.14 x - 8.1 x 6.25 x 6.74 x 6.55 x 3.91 x 3.37 x
EV / EBITDA - - 69.8 x 56.6 x 83.8 x 42.2 x 21.9 x 17.1 x
EV / FCF - - -90.8 x -108 x - -23.7 x -27.4 x -362 x
FCF Yield - - -1.1% -0.93% - -4.22% -3.65% -0.28%
Price to Book - - 12.2 x 8.76 x - 9.56 x 7.56 x 5.82 x
Nbr of stocks (in thousands) 13,978 14,628 14,910 14,757 14,757 14,763 - -
Reference price 3 17,800 46,450 106,600 71,000 86,400 99,000 99,000 99,000
Announcement Date 2/10/20 3/17/21 2/11/22 2/13/23 2/13/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 116.4 - 198.7 174.1 189.2 260.3 470.3 537.5
EBITDA 1 - - 23.07 19.21 15.21 40.41 83.7 105.7
EBIT 1 2.969 - 17.44 11.97 6.418 29.37 62.98 86.73
Operating Margin 2.55% - 8.78% 6.88% 3.39% 11.28% 13.39% 16.13%
Earnings before Tax (EBT) -0.6338 - - - -0.1113 - - -
Net income -0.9041 5.08 - - 0.9365 - - -
Net margin -0.78% - - - 0.49% - - -
EPS - 341.0 - - - - - -
Free Cash Flow 2 - - -17,741 -10,088 - -72,000 -67,000 -5,000
FCF margin - - -8,928% -5,794.24% - -27,664.67% -14,246.34% -930.2%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 3 - - 100.0 - - - - -
Announcement Date 2/10/20 3/17/21 2/11/22 2/13/23 2/13/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 49.92 38.29 58.61 40.15 37.04 37.5 45.73 53.84 47.92 46.3 57.3 66.6 81.2
EBITDA - - - - - - - - - - - - -
EBIT 1 2.999 3.493 5.055 3.587 0.1643 0.175 1.816 1.498 2.72 5.015 6 7.4 8.4
Operating Margin 6.01% 9.12% 8.62% 8.93% 0.44% 0.47% 3.97% 2.78% 5.68% 10.83% 10.47% 11.11% 10.34%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - 0.8217 0.1026 - - - - -
Net margin - - - - - - 1.8% 0.19% - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/11/22 5/16/22 8/16/22 11/11/22 2/13/23 5/15/23 8/11/23 11/14/23 2/13/24 5/9/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 20.8 39.6 - 243 376 351
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 0.9008 x 2.064 x - 6.009 x 4.488 x 3.316 x
Free Cash Flow 2 - - -17,741 -10,088 - -72,000 -67,000 -5,000
ROE (net income / shareholders' equity) - - 16.6% 3.42% 0.67% 12.8% 24% 26.7%
ROA (Net income/ Total Assets) -0.5% - 9.07% 0.32% - 5.11% 8.03% 9.92%
Assets 182.3 - - - - - - -
Book Value Per Share 3 - - 8,721 8,106 - 10,356 13,092 17,014
Cash Flow per Share 3 - - - 1,460 - 22.40 44.20 62.80
Capex 1 15.2 - 25.3 31.7 - 101 101 101
Capex / Sales 13.04% - 12.72% 18.23% - 38.81% 21.48% 18.79%
Announcement Date 2/10/20 3/17/21 2/11/22 2/13/23 2/13/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Daejoo Electronic Materials Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
99,000 KRW
Average target price
112,000 KRW
Spread / Average Target
+13.13%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
DAEJOO ELECTRONIC MATERIALS CO., LTD. Stock Daejoo Electronic Materials Co., Ltd.
+14.58% 1.07B
ECOLAB INC. Stock Ecolab Inc.
+18.13% 66.91B
SIKA AG Stock Sika AG
+3.65% 49.8B
GIVAUDAN SA Stock Givaudan SA
+21.27% 42.65B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+22.79% 26.61B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+10.72% 19.29B
CELANESE CORPORATION Stock Celanese Corporation
-1.61% 16.7B
SYMRISE AG Stock Symrise AG
+5.48% 15.94B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-29.11% 14.43B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A. Stock Sociedad Química y Minera de Chile S.A.
-17.88% 14.12B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A078600 Stock
  4. Financials Daejoo Electronic Materials Co., Ltd.