End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
16.67
CNY
|
-3.19%
|
|
-5.71%
|
-21.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,938
|
7,198
|
6,346
|
4,063
|
5,696
|
4,466
|
-
|
-
|
Enterprise Value (EV)
1 |
3,938
|
7,198
|
6,346
|
4,063
|
5,696
|
4,466
|
4,466
|
4,466
|
P/E ratio
|
39.3
x
|
60.6
x
|
57.1
x
|
30.7
x
|
38.7
x
|
25.3
x
|
17.7
x
|
14.5
x
|
Yield
|
-
|
-
|
-
|
0.65%
|
0.54%
|
0.78%
|
0.96%
|
-
|
Capitalization / Revenue
|
-
|
4.81
x
|
3.55
x
|
2.04
x
|
2.56
x
|
1.75
x
|
1.4
x
|
1.21
x
|
EV / Revenue
|
-
|
4.81
x
|
3.55
x
|
2.04
x
|
2.56
x
|
1.75
x
|
1.4
x
|
1.21
x
|
EV / EBITDA
|
-
|
31.5
x
|
29.1
x
|
16
x
|
20
x
|
13.5
x
|
10
x
|
8.31
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.77
x
|
3.83
x
|
2.22
x
|
2.78
x
|
2.01
x
|
1.81
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
263,937
|
264,159
|
264,429
|
265,022
|
267,276
|
267,936
|
-
|
-
|
Reference price
2 |
14.92
|
27.25
|
24.00
|
15.33
|
21.31
|
16.67
|
16.67
|
16.67
|
Announcement Date
|
2/28/20
|
3/30/21
|
3/21/22
|
3/13/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,496
|
1,788
|
1,995
|
2,228
|
2,558
|
3,180
|
3,701
|
EBITDA
1 |
-
|
228.2
|
217.9
|
253.7
|
285.4
|
331.4
|
445.5
|
537.2
|
EBIT
1 |
-
|
166.4
|
160
|
196.9
|
228.4
|
268.2
|
362.4
|
472.9
|
Operating Margin
|
-
|
11.12%
|
8.95%
|
9.87%
|
10.25%
|
10.48%
|
11.4%
|
12.78%
|
Earnings before Tax (EBT)
1 |
-
|
166.3
|
158.9
|
197.6
|
228.4
|
268.1
|
362.4
|
472.8
|
Net income
1 |
100.1
|
121.4
|
112.2
|
133.6
|
150.3
|
178.4
|
253
|
311
|
Net margin
|
-
|
8.11%
|
6.27%
|
6.7%
|
6.74%
|
6.98%
|
7.95%
|
8.4%
|
EPS
2 |
0.3800
|
0.4500
|
0.4200
|
0.5000
|
0.5500
|
0.6600
|
0.9400
|
1.150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1000
|
0.1150
|
0.1300
|
0.1600
|
-
|
Announcement Date
|
2/28/20
|
3/30/21
|
3/21/22
|
3/13/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.33%
|
7.03%
|
7.58%
|
7.66%
|
8.04%
|
10.1%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
5.28%
|
4.45%
|
4.82%
|
-
|
5%
|
5.95%
|
-
|
Assets
1 |
-
|
2,299
|
2,522
|
2,774
|
-
|
3,569
|
4,252
|
-
|
Book Value Per Share
2 |
-
|
5.710
|
6.260
|
6.900
|
7.680
|
8.280
|
9.200
|
10.40
|
Cash Flow per Share
2 |
-
|
0.8500
|
1.200
|
0.7400
|
0.4000
|
1.090
|
1.470
|
1.600
|
Capex
1 |
-
|
6.91
|
60.7
|
42.3
|
247
|
85.4
|
120
|
33.3
|
Capex / Sales
|
-
|
0.46%
|
3.39%
|
2.12%
|
11.08%
|
3.34%
|
3.76%
|
0.9%
|
Announcement Date
|
2/28/20
|
3/30/21
|
3/21/22
|
3/13/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
16.67
CNY Average target price
24.46
CNY Spread / Average Target +46.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.77% | 637M | | +14.39% | 3,174B | | +14.08% | 89.44B | | +8.04% | 80.2B | | -12.11% | 55.78B | | +22.36% | 46.14B | | -29.01% | 45.34B | | +31.67% | 45.25B | | +77.73% | 41.2B | | -3.95% | 26.11B |
Other Software
|