Stock DISHTV DISH TV INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dish TV India Limited

Equities

DISHTV

INE836F01026

Broadcasting

Market Closed - NSE India S.E.
Other stock markets
 07:43:51 2024-06-10 am EDT 		5-day change 1st Jan Change
14.9 INR -0.33% Intraday chart for Dish TV India Limited -1.65% -18.58%
May. 27 Dish TV India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
May. 14 Dish TV India Limited Announces the Resignation of Ritu Kaura as Independent Director CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 71,625 7,457 17,032 30,105 23,936 27,527 - -
Enterprise Value (EV) 1 89,225 15,955 20,316 32,039 22,847 30,841 23,922 23,112
P/E ratio -6.54 x -0.48 x -1.51 x -1.72 x -1.49 x -1.64 x 24.7 x 13.5 x
Yield 1.29% - - - - - - -
Capitalization / Revenue 1.16 x 0.21 x 0.52 x 1.07 x 1.06 x 1.66 x 1.38 x 1.23 x
EV / Revenue 1.45 x 0.45 x 0.63 x 1.14 x 1.01 x 1.66 x 1.2 x 1.03 x
EV / EBITDA 4.36 x 0.76 x 1.01 x 1.95 x 2.5 x 4.09 x 2.79 x 2.24 x
EV / FCF 34.5 x 1.33 x 1.82 x 6.32 x 7.3 x 25.2 x 11.5 x 36.7 x
FCF Yield 2.9% 75.2% 54.9% 15.8% 13.7% 3.97% 8.72% 2.73%
Price to Book 1.3 x 0.19 x 0.63 x 3.22 x -3.17 x -4.04 x -1.04 x -1.13 x
Nbr of stocks (in thousands) 1,841,254 1,841,274 1,841,288 1,841,256 1,841,256 1,841,256 - -
Reference price 2 38.90 4.050 9.250 16.35 13.00 14.95 14.95 14.95
Announcement Date 5/24/19 7/23/20 6/30/21 5/30/22 5/12/23 5/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 61,661 35,563 32,494 28,025 22,618 18,565 19,887 22,391
EBITDA 1 20,443 21,060 20,170 16,442 9,134 7,537 8,577 10,331
EBIT 1 6,034 6,798 4,851 5,734 642.7 2,818 3,862 5,030
Operating Margin 9.78% 19.11% 14.93% 20.46% 2.84% 15.18% 19.42% 22.46%
Earnings before Tax (EBT) 1 -15,357 -17,874 -6,975 -23,812 -20,881 -3,686 1,489 2,718
Net income 1 -11,449 -16,388 -11,776 -18,314 -16,835 -19,666 1,114 2,033
Net margin -18.57% -46.08% -36.24% -65.35% -74.43% -105.93% 5.6% 9.08%
EPS 2 -5.950 -8.520 -6.120 -9.510 -8.750 -10.22 0.6047 1.104
Free Cash Flow 1 2,588 11,997 11,150 5,073 3,130 1,020 2,085 629.9
FCF margin 4.2% 33.73% 34.31% 18.1% 13.84% 5.24% 10.49% 2.81%
FCF Conversion (EBITDA) 12.66% 56.97% 55.28% 30.85% 34.26% 12.71% 24.31% 6.1%
FCF Conversion (Net income) - - - - - 200.39% 187.19% 30.98%
Dividend per Share 0.5000 - - - - - - -
Announcement Date 5/24/19 7/23/20 6/30/21 5/30/22 5/12/23 5/27/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1
Net sales 1 8,157 7,518 7,310
EBITDA 1 5,039 4,260 4,388
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) 948.6 - -
Net income 906.9 -14,086 -
Net margin 11.12% -187.38% -
EPS 0.4700 - -
Dividend per Share - - -
Announcement Date 1/29/21 6/30/21 8/12/21
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 17,600 8,498 3,284 1,934 - - - -
Net Cash position 1 - - - - 1,089 1,828 3,604 4,415
Leverage (Debt/EBITDA) 0.8609 x 0.4035 x 0.1628 x 0.1176 x - - - -
Free Cash Flow 1 2,588 11,997 11,150 5,073 3,130 1,020 2,085 630
ROE (net income / shareholders' equity) 6.82% 2.88% -12.2% -13.8% - - - -
ROA (Net income/ Total Assets) 2.83% -12.6% - -3.13% 4.01% 7.9% 10.1% 11.7%
Assets 1 -404,945 129,773 - 584,267 -419,783 6,443 11,016 17,394
Book Value Per Share 2 29.80 20.90 14.60 5.080 -4.100 -3.700 -14.40 -13.30
Cash Flow per Share 2 5.670 11.50 8.180 5.930 3.470 3.500 4.690 3.830
Capex 1 8,321 10,042 4,589 6,369 3,554 5,458 6,552 6,431
Capex / Sales 13.49% 28.24% 14.12% 22.73% 15.71% 28.06% 32.95% 28.72%
Announcement Date 5/24/19 7/23/20 6/30/21 5/30/22 5/12/23 5/27/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Dish TV India Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
14.95 INR
Average target price
17 INR
Spread / Average Target
+13.71%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Broadcasting

1st Jan change Capi.
DISH TV INDIA LIMITED Stock Dish TV India Limited
-18.58% 330M
WALT DISNEY COMPANY (THE) Stock Walt Disney Company (The)
+12.46% 185B
FORMULA ONE GROUP Stock Formula One Group
+13.88% 16.7B
PARAMOUNT GLOBAL Stock Paramount Global
-18.80% 8.39B
THE LIBERTY SIRIUSXM GROUP Stock The Liberty SiriusXM Group
-27.35% 6.84B
ITV PLC Stock ITV plc
+23.65% 4B
TBS HOLDINGS,INC. Stock TBS Holdings,Inc.
+28.88% 3.96B
MBC GROUP Stock MBC Group
0.00% 3.9B
LIBERTY LIVE GROUP Stock Liberty Live Group
-1.55% 3.34B
MULTICHOICE GROUP LIMITED Stock MultiChoice Group Limited
+36.65% 2.49B
Other Broadcasting
  1. Stock Market
  2. Equities
  3. DISHTV Stock
  4. Financials Dish TV India Limited