Stock 2882 EAT&HOLDINGS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials EAT&HOLDINGS Co.,Ltd

Equities

2882

JP3130740008

Food Processing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-05 am EDT 		5-day change 1st Jan Change
2,093 JPY +0.77% Intraday chart for EAT&HOLDINGS Co.,Ltd +3.61% -0.38%
Apr. 26 EAT&HOLDINGS Co.,Ltd Announces Dividend for the Full Year Ended February 29, 2024, Scheduled Date of Commencing Dividend Payments of May 27, 2024 and Provides Dividend Guidance for the Second Quarter of 2025 and Full Year Ending February 29, 2025 CI
Apr. 26 EAT&HOLDINGS Co.,Ltd Provides Consolidated Earnings Guidance for the Six Months Ending August 31, 2024 and Full Year Ending February 29, 2025 CI

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 16,099 18,253 21,970 22,686 23,228 23,534 - -
Enterprise Value (EV) 1 18,984 18,253 23,992 27,096 26,792 23,534 23,534 23,534
P/E ratio 47.2 x -90.3 x 28.4 x 58.8 x -209 x 18.3 x 29 x 22 x
Yield 0.63% 0.56% 0.46% 0.45% 0.49% 0.48% 0.48% 0.48%
Capitalization / Revenue 0.53 x 0.7 x 0.71 x 0.69 x 0.65 x 0.6 x 0.56 x 0.51 x
EV / Revenue 0.53 x 0.7 x 0.71 x 0.69 x 0.65 x 0.6 x 0.56 x 0.51 x
EV / EBITDA - - - - - - - -
EV / FCF -5,597,825 x - - -8,142,869 x -19,955,545 x - - -
FCF Yield -0% - - -0% -0% - - -
Price to Book 2.17 x - 2.82 x 2.81 x 2.29 x - - -
Nbr of stocks (in thousands) 10,157 10,157 10,157 10,169 11,331 11,331 - -
Reference price 2 1,585 1,797 2,163 2,231 2,050 2,077 2,077 2,077
Announcement Date 5/12/20 4/13/21 4/12/22 4/11/23 4/11/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 30,361 25,964 30,881 33,033 35,922 39,100 42,300 45,700
EBITDA - - - - - - - -
EBIT 1 810 261.3 834 915 1,059 1,300 1,600 2,000
Operating Margin 2.67% 1.01% 2.7% 2.77% 2.95% 3.32% 3.78% 4.38%
Earnings before Tax (EBT) 625 - 1,203 714 24 - - -
Net income 1 340 -202.2 773 385 -106 1,290 810 1,070
Net margin 1.12% -0.78% 2.5% 1.17% -0.3% 3.3% 1.91% 2.34%
EPS 2 33.56 -19.91 76.16 37.91 -9.820 113.8 71.50 94.40
Free Cash Flow -2,876 - - -2,786 -1,164 - - -
FCF margin -9.47% - - -8.43% -3.24% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Announcement Date 5/12/20 4/13/21 4/12/22 4/11/23 4/11/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4
Net sales 1 13,538 14,779 8,049 8,053 8,329 7,775 16,104 8,379 8,550 8,970 8,794 17,764 9,306 8,852 9,440 9,160 18,600 9,590 10,910
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT 1 - 373 256 205 334 230 564 171 180 377 245 622 186 251 390 360 750 340 210
Operating Margin - 2.52% 3.18% 2.55% 4.01% 2.96% 3.5% 2.04% 2.11% 4.2% 2.79% 3.5% 2% 2.84% 4.13% 3.93% 4.03% 3.55% 1.92%
Earnings before Tax (EBT) - 587 393 - 394 - 617 156 - 398 - 612 149 - - - - - -
Net income 1 - 299 231 243 218 120 338 66 -19 233 128 361 66 -533 690 360 1,050 340 -100
Net margin - 2.02% 2.87% 3.02% 2.62% 1.54% 2.1% 0.79% -0.22% 2.6% 1.46% 2.03% 0.71% -6.02% 7.31% 3.93% 5.65% 3.55% -0.92%
EPS -64.06 29.46 22.76 - 21.55 - 33.30 6.530 - 22.82 - 34.64 5.430 - - - - - -
Dividend per Share - - - - - - 5.000 - - - - 5.000 - - - - - - -
Announcement Date 11/11/20 10/12/21 1/12/22 4/12/22 7/12/22 10/12/22 10/12/22 1/11/23 4/11/23 7/11/23 10/11/23 10/11/23 1/10/24 4/11/24 - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 2,885 - 2,022 4,410 3,564 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -2,876 - - -2,786 -1,164 - - -
ROE (net income / shareholders' equity) 4.7% - 10.4% 4.9% -1.2% 11.4% - -
ROA (Net income/ Total Assets) 4.36% - 7.21% 4.83% 4.38% - - -
Assets 1 7,804 - 10,720 7,979 -2,418 - - -
Book Value Per Share 731.0 - 767.0 795.0 894.0 - - -
Cash Flow per Share 103.0 - 176.0 150.0 113.0 - - -
Capex 4,075 - 1,872 4,058 3,241 - - -
Capex / Sales 13.42% - 6.06% 12.28% 9.02% - - -
Announcement Date 5/12/20 4/13/21 4/12/22 4/11/23 4/11/24 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EAT&HOLDINGS Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Frozen Food Manufacturing

1st Jan change Capi.
EAT&HOLDINGS CO.,LTD Stock EAT&HOLDINGS Co.,Ltd
-0.38% 152M
ORKLA ASA Stock Orkla ASA
+9.21% 8.06B
NOMAD FOODS LIMITED Stock Nomad Foods Limited
+3.89% 2.87B
SANQUAN FOOD CO., LTD. Stock Sanquan Food Co., Ltd.
-7.46% 1.51B
LOTTE WELLFOOD CO.,LTD Stock Lotte Wellfood Co.,Ltd
+26.74% 1.01B
BINGGRAE CO., LTD. Stock Binggrae Co., Ltd.
+58.50% 558M
FROSTA AG Stock FRoSTA AG
+10.58% 500M
ZHENGZHOU QIANWEIYANGCHU FOOD CO., LTD. Stock Zhengzhou Qianweiyangchu Food Co., Ltd.
-32.72% 487M
SENECA FOODS CORPORATION Stock Seneca Foods Corporation
+14.39% 425M
CUISINE SOLUTIONS, INC. Stock Cuisine Solutions, Inc.
+8.16% 423M
Frozen Food Manufacturing
  1. Stock Market
  2. Equities
  3. 2882 Stock
  4. Financials EAT&HOLDINGS Co.,Ltd