Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.375 GBX | -19.12% | +19.57% | -54.17% |
May. 28 | NetScientific backs Wanda; Inspirit Energy wins deal | AN |
May. 28 | Eqtec to Issue New Shares in GBP850,000 Placement Deal | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 5.358 | 199.1 | 121.3 | 26.23 | 2.932 | 2.932 | - |
Enterprise Value (EV) 1 | 5.358 | 193.9 | 115.1 | 30.7 | 4.932 | 3.844 | 0.8832 |
P/E ratio | -1.36 x | - | -14.4 x | -3.05 x | -0.24 x | -1.32 x | 4.37 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 3.18 x | 89.1 x | 13.2 x | 3.29 x | 1.37 x | 0.55 x | 0.18 x |
EV / Revenue | 3.18 x | 86.8 x | 12.6 x | 3.85 x | 2.3 x | 0.72 x | 0.05 x |
EV / EBITDA | - | -42.6 x | -31.9 x | -6.75 x | -0.95 x | -0.76 x | 0.26 x |
EV / FCF | - | - | -7,010,094 x | -2,091,414 x | - | - | - |
FCF Yield | - | - | -0% | -0% | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 39,394 | 68,687 | 84,278 | 85,990 | 181,486 | 181,486 | - |
Reference price 2 | 0.1360 | 2.898 | 1.440 | 0.3050 | 0.0162 | 0.0162 | 0.0162 |
Announcement Date | 6/15/20 | 4/19/21 | 4/25/22 | 5/5/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 1.686 | 2.235 | 9.172 | 7.97 | 2.144 | 5.326 | 16.63 |
EBITDA 1 | - | -4.549 | -3.607 | -4.551 | -5.213 | -5.028 | 3.384 |
EBIT 1 | - | -4.633 | -3.836 | -4.914 | -4.581 | -4.217 | 0.678 |
Operating Margin | - | -207.3% | -41.82% | -61.66% | -213.72% | -79.17% | 4.08% |
Earnings before Tax (EBT) 1 | - | - | -4.7 | -10.46 | -7.09 | -4.582 | 0.2425 |
Net income 1 | - | - | -4.7 | -10.53 | -7.11 | -4.602 | 0.5545 |
Net margin | - | - | -51.25% | -132.06% | -331.7% | -86.41% | 3.33% |
EPS 2 | -0.1000 | - | -0.1000 | -0.1000 | -0.0678 | -0.0122 | 0.003700 |
Free Cash Flow | - | - | -16.42 | -14.68 | - | - | - |
FCF margin | - | - | -179.07% | -184.2% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 6/15/20 | 4/19/21 | 4/25/22 | 5/5/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 |
---|---|---|---|---|
Net sales 1 | - | 4.989 | - | 2.1 |
EBITDA | - | - | - | - |
EBIT 1 | - | -2.942 | - | -1.8 |
Operating Margin | - | -58.97% | - | -85.71% |
Earnings before Tax (EBT) 1 | - | -8.184 | - | -1.7 |
Net income 1 | -2.28 | -8.245 | -2.425 | -1.7 |
Net margin | - | -165.26% | - | -80.95% |
EPS | -0.0300 | - | -0.0200 | - |
Dividend per Share | - | - | - | - |
Announcement Date | 9/30/22 | 5/5/23 | 9/28/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 4.48 | 2 | 0.91 | - |
Net Cash position 1 | - | 5.18 | 6.19 | - | - | - | 2.05 |
Leverage (Debt/EBITDA) | - | - | - | -0.9839 x | -0.3837 x | -0.1814 x | - |
Free Cash Flow | - | - | -16.4 | -14.7 | - | - | - |
ROE (net income / shareholders' equity) | - | -25.4% | -12.8% | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | - | - | -0.1200 | -0 | -0.0200 | -0 |
Capex 1 | - | - | 1 | 0.08 | 0.01 | 0.11 | 0.01 |
Capex / Sales | - | - | 10.9% | 0.99% | 0.47% | 1.97% | 0.06% |
Announcement Date | 6/15/20 | 4/19/21 | 4/25/22 | 5/5/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-54.17% | 3.19M | |
+13.93% | 20.23B | |
-28.08% | 6.13B | |
-17.46% | 3.09B | |
-20.80% | 2.47B | |
-19.70% | 2.05B | |
+23.34% | 1.35B | |
-29.44% | 1.08B | |
-3.08% | 1.01B | |
+103.79% | 1B |
- Stock Market
- Equities
- REAC Stock
- Financials EQTEC plc