Market Closed -
NSE India S.E.
07:40:47 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
2,353
INR
|
-0.15%
|
|
-4.80%
|
+12.64%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,413
|
57,599
|
-
|
-
|
Enterprise Value (EV)
1 |
22,413
|
63,342
|
54,225
|
54,551
|
P/E ratio
|
36.1
x
|
74
x
|
52.3
x
|
38.9
x
|
Yield
|
-
|
0.34%
|
0.51%
|
-
|
Capitalization / Revenue
|
2.84
x
|
6.34
x
|
4.62
x
|
3.59
x
|
EV / Revenue
|
2.84
x
|
6.34
x
|
4.35
x
|
3.4
x
|
EV / EBITDA
|
19.6
x
|
41.8
x
|
28
x
|
21.4
x
|
EV / FCF
|
-38.1
x
|
-178
x
|
160
x
|
283
x
|
FCF Yield
|
-2.62%
|
-0.56%
|
0.62%
|
0.35%
|
Price to Book
|
3.55
x
|
7.26
x
|
5.79
x
|
5.04
x
|
Nbr of stocks (in thousands)
|
23,349
|
24,480
|
-
|
-
|
Reference price
2 |
959.9
|
2,353
|
2,353
|
2,353
|
Announcement Date
|
5/12/23
|
5/13/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
7,885
|
9,990
|
12,470
|
16,053
|
EBITDA
1 |
-
|
1,144
|
1,517
|
1,936
|
2,546
|
EBIT
1 |
-
|
797.8
|
1,030
|
1,528
|
2,089
|
Operating Margin
|
-
|
10.12%
|
10.31%
|
12.25%
|
13.01%
|
Earnings before Tax (EBT)
1 |
-
|
801.8
|
1,113
|
1,472
|
1,986
|
Net income
1 |
233.9
|
603
|
832.9
|
1,100
|
1,483
|
Net margin
|
-
|
7.65%
|
8.34%
|
8.82%
|
9.24%
|
EPS
2 |
12.69
|
26.56
|
34.98
|
44.95
|
60.50
|
Free Cash Flow
1 |
-
|
-587.8
|
-306
|
338
|
193
|
FCF margin
|
-
|
-7.45%
|
-3.05%
|
2.71%
|
1.2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
17.46%
|
7.58%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
30.73%
|
13.01%
|
Dividend per Share
2 |
-
|
-
|
8.000
|
12.00
|
-
|
Announcement Date
|
5/31/22
|
5/12/23
|
5/13/24
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,777
|
2,297
|
2,076
|
2,300
|
2,352
|
2,946
|
2,556
|
EBITDA
1 |
260.5
|
358.5
|
254.9
|
339.2
|
372.7
|
497
|
399
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
181.2
|
276.2
|
175.5
|
242.9
|
249.2
|
380
|
292
|
Net income
1 |
135.6
|
206.6
|
132.8
|
181.6
|
185.9
|
284
|
218
|
Net margin
|
7.63%
|
8.99%
|
6.4%
|
7.89%
|
7.9%
|
9.64%
|
8.53%
|
EPS
2 |
-
|
-
|
5.850
|
7.780
|
7.960
|
12.20
|
9.300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/22
|
2/3/23
|
5/12/23
|
8/5/23
|
11/14/23
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
3,199
|
3,374
|
3,048
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-588
|
-306
|
338
|
193
|
ROE (net income / shareholders' equity)
|
-
|
14%
|
11.5%
|
11.4%
|
13.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
270.0
|
324.0
|
406.0
|
467.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
566
|
454
|
469
|
283
|
Capex / Sales
|
-
|
7.18%
|
4.53%
|
3.76%
|
1.76%
|
Announcement Date
|
5/31/22
|
5/12/23
|
5/13/24
|
-
|
-
|
Last Close Price
2,353
INR Average target price
2,950
INR Spread / Average Target +25.38% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.64% | 693M | | +13.81% | 4.95B | | -4.83% | 3.28B | | +32.45% | 2.34B | | -9.98% | 1.45B | | -44.11% | 1.23B | | -5.42% | 766M | | -14.29% | 479M | | -23.35% | 418M | | -15.73% | 415M |
Jewelry & Watch Retailers
|