Financials FADU Inc.

Equities

A440110

KR7440110005

Semiconductors

End-of-day quote Korea S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
17,970 KRW +3.28% Intraday chart for FADU Inc. +4.54% -23.04%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,138,383 882,175 - -
Enterprise Value (EV) 2 1,030 853.4 903.2 961.2
P/E ratio - - - -
Yield - - - 0.11%
Capitalization / Revenue 50.7 x 24.7 x 6.62 x 3.04 x
EV / Revenue 45.8 x 23.9 x 6.77 x 3.31 x
EV / EBITDA -20.7 x -58.8 x 50.3 x 6.39 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 5.62 x 5.29 x 5.15 x 4.21 x
Nbr of stocks (in thousands) 48,753 49,092 - -
Reference price 3 23,350 17,970 17,970 17,970
Announcement Date 2/14/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 22.47 35.68 133.3 290.3
EBITDA 1 - -49.68 -14.52 17.97 150.5
EBIT 1 - -56.85 -26.15 3.407 45.84
Operating Margin - -252.99% -73.28% 2.55% 15.79%
Earnings before Tax (EBT) - - - - -
Net income -227.5 - - - -
Net margin - - - - -
EPS -17,906 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - - 20.00
Announcement Date 4/12/23 2/14/24 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - 21 79
Net Cash position 1 - 108 28.8 - -
Leverage (Debt/EBITDA) - - - 1.169 x 0.525 x
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -47.7% -10.5% 3% 20.4%
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share 2 - 4,157 3,397 3,491 4,265
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/12/23 2/14/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
17,970 KRW
Average target price
19,000 KRW
Spread / Average Target
+5.73%
Consensus

Annual profits - Rate of surprise