FARADAY FUTURE INTELLIGENT ELECTRIC INC. Financials Faraday Future Intelligent Electric Inc.
Equities
PSAC
US3073597037
Auto & Truck Manufacturers
|
Market Closed -
Other stock markets
|
Pre-market 07:16:28 am | |||
| 1.17 USD | +0.86% |
|
0.8 | -31.62% |
| 07:16am | News Highlights: Top Company News of the Day - Wednesday at 1 AM ET | DJ |
| 05:15am | News Highlights : Top Company News of the Day - Tuesday at 11 PM ET | DJ |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | - | 1,726 | 172.8 | 29.38 |
| Enterprise Value (EV) 1 | - | 1,411 | 223.8 | 114.9 |
| P/E ratio | -3.35 x | -2.4 x | -0.19 x | -0.02 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | 37,470,228 x |
| EV / Revenue | - | - | - | 146,599,055 x |
| EV / EBITDA | - | -5.01 x | -0.5 x | -0.48 x |
| EV / FCF | - | -2,455,351 x | -974,908 x | -466,380 x |
| FCF Yield | - | -0% | -0% | -0% |
| Price to Book | -226 x | 2.18 x | 1 x | 0.07 x |
| Nbr of stocks (in thousands) | - | 1,352 | 2,480 | 42,409 |
| Reference price 2 | 2,400 | 1,277 | 69.67 | 0.6927 |
| Announcement Date | 4/5/21 | 5/13/22 | 3/9/23 | 5/28/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.784 |
| EBITDA 1 | -99.55 | -61.41 | -281.8 | -445.3 | -237.1 |
| EBIT 1 | -104.7 | -64.93 | -290 | -448.3 | -279.6 |
| Operating Margin | - | - | - | - | -35,659.18% |
| Earnings before Tax (EBT) 1 | -142.2 | -147.1 | -516.3 | -552 | -431.6 |
| Net income 1 | -143.2 | -147.1 | -516.5 | -552.1 | -431.7 |
| Net margin | - | - | - | - | -55,069.39% |
| EPS 2 | -844.2 | -716.6 | -531.1 | -360.8 | -44.81 |
| Free Cash Flow | - | 1.395 | -574.8 | -229.6 | -246.4 |
| FCF margin | - | - | - | - | -31,433.37% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/5/21 | 4/5/21 | 5/13/22 | 3/9/23 | 5/28/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - | 0.551 |
| EBITDA 1 | -183.4 | -117.5 | - | -132.5 | -75.13 | -83.22 | -78.23 | -55.32 | -53.38 |
| EBIT | -185.7 | -121.4 | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -303.9 | -84.06 | - | -141.7 | -103.4 | -153.8 | 6.487 | -124.9 | -78.05 |
| Net income 1 | -303.9 | -84.3 | -153.1 | -141.7 | -103.4 | -153.9 | 6.487 | -124.9 | -78.05 |
| Net margin | - | - | - | - | - | - | - | - | -14,164.43% |
| EPS 2 | -254.4 | -21.60 | -115.2 | -105.6 | -72.00 | -76.80 | 2.400 | -24.00 | -11.34 |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/6/22 | 5/13/22 | 5/23/22 | 8/15/22 | 11/21/22 | 3/8/23 | 5/12/23 | 8/21/23 | 11/13/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 454 | 530 | - | 51.1 | 85.6 |
| Net Cash position 1 | - | - | 314 | - | - |
| Leverage (Debt/EBITDA) | -4.561 x | -8.638 x | - | -0.1147 x | -0.3609 x |
| Free Cash Flow | - | 1.4 | -575 | -230 | -246 |
| ROE (net income / shareholders' equity) | - | 28.9% | 8,841% | -147% | -201% |
| ROA (Net income/ Total Assets) | - | -12.9% | -29.6% | -39.5% | -33% |
| Assets 1 | - | 1,145 | 1,744 | 1,397 | 1,309 |
| Book Value Per Share 2 | -12,314 | -10.60 | 585.0 | 69.90 | 9.670 |
| Cash Flow per Share 2 | 13.10 | 0.0100 | 521.0 | 6.490 | 0.0800 |
| Capex 1 | 2.26 | 0.61 | 95.7 | 123 | 31.1 |
| Capex / Sales | - | - | - | - | 3,967.98% |
| Announcement Date | 4/5/21 | 4/5/21 | 5/13/22 | 3/9/23 | 5/28/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +68.90% | 49.93M | |
| -45.55% | 21.62B | |
| -41.22% | 11.5B | |
| -55.58% | 10.37B | |
| -45.98% | 10.14B | |
| -42.15% | 7.96B | |
| 0.00% | 7.58B | |
| -35.04% | 6.31B | |
| 0.00% | 6.1B | |
| -18.77% | 4.99B |
- Stock Market
- Equities
- PSAC Stock
- Financials Faraday Future Intelligent Electric Inc.
